Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 65,721 230,817 19,290 11,098 8,722
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 65,721 230,817 19,290 11,098 8,722
4. Cost of goods sold 65,879 229,697 17,868 4,318 3,634
5. Gross profit (3)-(4) -157 1,120 1,422 6,780 5,088
6. Revenue of financial operations 1,138 1,034 1,536 2,504 2,960
7. Financial expense 0 9 0
-In which: Loan interest expenses 9 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 164 26 0
10. Enterprise administration expenses 4,232 4,193 4,180 5,565 5,089
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,251 -2,211 -1,248 3,719 2,960
12. Other income 1 0 436 22,603 2,334
13. Other expenses 0 169 795 795
14. Other profit (12)-(13) 1 0 268 21,808 2,334
15. Total accounting profit before tax (11)+(14) -3,250 -2,211 -980 25,527 5,294
16. Costs of current corporate income tax 0 3,981 1,075
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 3,981 1,075
19. Profit after corporate income tax (15)-(18) -3,250 -2,211 -980 21,546 4,219
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,250 -2,211 -980 21,546 4,219
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)