Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 112,217 65,721 230,817 19,290 11,098
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 112,217 65,721 230,817 19,290 11,098
4. Cost of goods sold 108,843 65,879 229,697 17,868 4,318
5. Gross profit (3)-(4) 3,374 -157 1,120 1,422 6,780
6. Revenue of financial operations 1,342 1,138 1,034 1,536 2,504
7. Financial expense 23 0 9 0
-In which: Loan interest expenses 22 9 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 308 164 26 0
10. Enterprise administration expenses 4,356 4,232 4,193 4,180 5,565
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29 -3,251 -2,211 -1,248 3,719
12. Other income 9 1 0 436 22,603
13. Other expenses 0 0 169 795
14. Other profit (12)-(13) 9 1 0 268 21,808
15. Total accounting profit before tax (11)+(14) 38 -3,250 -2,211 -980 25,527
16. Costs of current corporate income tax 14 0 3,981
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 14 0 3,981
19. Profit after corporate income tax (15)-(18) 24 -3,250 -2,211 -980 21,546
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24 -3,250 -2,211 -980 21,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)