ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
26,116
|
47,408
|
37,437
|
37,572
|
50,646
|
I. Cash and cash equivalents
|
15,631
|
27,561
|
5,152
|
14,806
|
34,003
|
1. Cash
|
5,351
|
8,061
|
5,152
|
9,306
|
11,003
|
2. Cash equivalents
|
10,280
|
19,500
|
0
|
5,500
|
23,000
|
II. Short-term financial investments
|
0
|
1,800
|
3,000
|
2,000
|
1,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
1,800
|
3,000
|
2,000
|
1,500
|
III. Short-term receivables
|
9,633
|
16,715
|
27,746
|
17,579
|
13,125
|
1. Short-term receivables of customers
|
9,258
|
13,776
|
9,776
|
16,521
|
11,674
|
2. Prepayments to suppliers
|
726
|
3,019
|
17,971
|
1,466
|
1,838
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
574
|
793
|
955
|
711
|
868
|
7. Provision for doubtful short-term receivables
|
-925
|
-872
|
-957
|
-1,121
|
-1,256
|
IV. Inventories
|
729
|
1,233
|
1,173
|
728
|
1,508
|
1. Inventories
|
729
|
1,233
|
1,173
|
728
|
1,508
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
123
|
100
|
367
|
2,459
|
510
|
1. Short-term prepaid expenses
|
123
|
100
|
160
|
313
|
447
|
2. Deductible VAT
|
0
|
0
|
207
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
2,146
|
63
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
296,524
|
279,269
|
270,194
|
269,962
|
264,085
|
I. Long-term receivables
|
660
|
428
|
197
|
100
|
100
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
100
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
660
|
428
|
197
|
100
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
294,036
|
276,927
|
265,838
|
265,758
|
259,122
|
1. Tangible fixed assets
|
293,865
|
276,794
|
265,745
|
265,703
|
258,493
|
- Cost
|
524,917
|
526,024
|
534,689
|
555,335
|
569,015
|
- Accumulated depreciation
|
-231,052
|
-249,230
|
-268,944
|
-289,631
|
-310,522
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
171
|
132
|
93
|
54
|
629
|
- Cost
|
195
|
195
|
195
|
195
|
955
|
- Accumulated depreciation
|
-24
|
-63
|
-102
|
-141
|
-326
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
226
|
464
|
1,533
|
2,414
|
2,238
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
226
|
464
|
1,533
|
2,414
|
2,238
|
IV. Long-term financial investments
|
1,170
|
1,170
|
1,170
|
1,170
|
1,170
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,170
|
1,170
|
1,170
|
1,170
|
1,170
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
433
|
280
|
1,456
|
521
|
1,455
|
1. Long-term prepaid expenses
|
424
|
278
|
1,455
|
520
|
1,454
|
2. Deferred income tax assets
|
9
|
2
|
1
|
1
|
1
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
322,640
|
326,677
|
307,631
|
307,535
|
314,731
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
42,073
|
24,535
|
28,060
|
29,661
|
34,224
|
I. Current liabilities
|
24,693
|
20,183
|
15,259
|
17,757
|
25,495
|
1. Borrowings and short-term financial leased liabilities
|
8,000
|
0
|
1,528
|
1,620
|
1,620
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,312
|
1,359
|
1,221
|
3,777
|
6,547
|
4. Advances from customers
|
1,285
|
145
|
186
|
257
|
92
|
5. Taxes and other payables to the State Budget
|
865
|
4,729
|
1,385
|
1,629
|
1,881
|
6. Payables to employees
|
8,522
|
10,554
|
3,661
|
5,567
|
7,390
|
7. Short-term accrued expenses
|
170
|
0
|
0
|
109
|
146
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,408
|
2,882
|
2,460
|
3,137
|
3,787
|
11. Other short-term payables
|
360
|
43
|
3,107
|
778
|
3,190
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
771
|
471
|
1,710
|
882
|
842
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
17,380
|
4,352
|
12,802
|
11,904
|
8,729
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
12,000
|
0
|
10,699
|
8,987
|
7,367
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
5,380
|
4,352
|
2,103
|
2,917
|
1,362
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
280,567
|
302,142
|
279,571
|
277,873
|
280,507
|
I. ShareHolder's equity
|
280,567
|
302,142
|
279,571
|
277,873
|
280,507
|
1. Owner's investment capital
|
245,018
|
245,018
|
245,018
|
245,018
|
245,018
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
275
|
275
|
275
|
275
|
275
|
5. Treasury shares
|
-482
|
-482
|
-482
|
-482
|
-482
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,546
|
8,078
|
14,511
|
14,511
|
14,520
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
26,899
|
44,884
|
15,971
|
14,128
|
16,755
|
- After tax undistributed profit accumulated to the end of prior period
|
3,485
|
2,276
|
1,847
|
203
|
400
|
- Profit after tax undistributed this period
|
23,414
|
42,608
|
14,124
|
13,925
|
16,355
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,310
|
4,368
|
4,278
|
4,423
|
4,420
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
322,640
|
326,677
|
307,631
|
307,535
|
314,731
|