|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
75,080
|
77,488
|
86,045
|
102,485
|
126,422
|
|
I. Cash and cash equivalents
|
45,091
|
49,157
|
63,159
|
70,821
|
80,817
|
|
1. Cash
|
7,591
|
9,257
|
26,159
|
32,821
|
38,817
|
|
2. Cash equivalents
|
37,500
|
39,900
|
37,000
|
38,000
|
42,000
|
|
II. Short-term financial investments
|
1,500
|
1,500
|
1,000
|
0
|
20,247
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,500
|
1,500
|
1,000
|
0
|
20,247
|
|
III. Short-term receivables
|
23,059
|
24,897
|
17,267
|
29,277
|
22,996
|
|
1. Short-term receivables of customers
|
22,502
|
22,865
|
15,370
|
27,831
|
21,276
|
|
2. Prepayments to suppliers
|
397
|
1,825
|
1,793
|
731
|
2,415
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,416
|
1,463
|
1,529
|
2,140
|
730
|
|
7. Provision for doubtful short-term receivables
|
-1,256
|
-1,256
|
-1,425
|
-1,425
|
-1,425
|
|
IV. Inventories
|
1,794
|
1,633
|
1,429
|
1,874
|
1,793
|
|
1. Inventories
|
1,794
|
1,633
|
1,429
|
1,874
|
1,793
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,636
|
301
|
3,189
|
512
|
569
|
|
1. Short-term prepaid expenses
|
3,636
|
301
|
767
|
512
|
569
|
|
2. Deductible VAT
|
0
|
0
|
259
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
2,164
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
258,715
|
254,116
|
267,188
|
263,108
|
263,925
|
|
I. Long-term receivables
|
100
|
100
|
100
|
100
|
105
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
100
|
100
|
100
|
100
|
105
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
252,972
|
248,252
|
249,003
|
255,636
|
256,556
|
|
1. Tangible fixed assets
|
252,434
|
247,752
|
248,541
|
255,222
|
255,846
|
|
- Cost
|
574,011
|
574,801
|
580,900
|
593,934
|
599,342
|
|
- Accumulated depreciation
|
-321,577
|
-327,048
|
-332,359
|
-338,712
|
-343,496
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
538
|
500
|
462
|
414
|
710
|
|
- Cost
|
955
|
955
|
955
|
955
|
1,285
|
|
- Accumulated depreciation
|
-417
|
-455
|
-493
|
-541
|
-575
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,796
|
2,230
|
11,880
|
2,210
|
2,890
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
11,880
|
0
|
0
|
|
2. Costs of construction in progress
|
1,796
|
2,230
|
0
|
2,210
|
2,890
|
|
IV. Long-term financial investments
|
1,170
|
1,170
|
1,170
|
1,170
|
1,170
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,170
|
1,170
|
1,170
|
1,170
|
1,170
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,677
|
2,363
|
5,035
|
3,992
|
3,204
|
|
1. Long-term prepaid expenses
|
2,677
|
2,363
|
5,035
|
3,992
|
3,204
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
333,795
|
331,604
|
353,233
|
365,593
|
390,347
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
59,400
|
49,944
|
60,675
|
63,284
|
98,049
|
|
I. Current liabilities
|
52,776
|
43,792
|
54,928
|
54,018
|
89,842
|
|
1. Borrowings and short-term financial leased liabilities
|
1,620
|
1,620
|
1,620
|
1,620
|
1,620
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,219
|
6,560
|
16,035
|
9,621
|
9,039
|
|
4. Advances from customers
|
970
|
93
|
323
|
430
|
1,005
|
|
5. Taxes and other payables to the State Budget
|
4,187
|
4,171
|
3,331
|
6,939
|
5,426
|
|
6. Payables to employees
|
8,536
|
11,286
|
27,723
|
19,840
|
36,934
|
|
7. Short-term accrued expenses
|
2,171
|
8,431
|
310
|
3,338
|
4,727
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,562
|
2,519
|
1,362
|
1,560
|
811
|
|
11. Other short-term payables
|
15,390
|
1,957
|
3,597
|
6,202
|
19,469
|
|
12. Provision for short term payables
|
3,600
|
5,439
|
0
|
3,700
|
6,700
|
|
13. Bonus and welfare fund
|
3,521
|
1,716
|
627
|
768
|
4,112
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
6,624
|
6,152
|
5,747
|
9,266
|
8,207
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
6,557
|
6,152
|
5,747
|
5,342
|
4,937
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
67
|
0
|
0
|
3,924
|
3,270
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
274,396
|
281,660
|
292,558
|
302,309
|
292,298
|
|
I. ShareHolder's equity
|
274,396
|
281,660
|
292,558
|
302,309
|
292,298
|
|
1. Owner's investment capital
|
245,018
|
245,018
|
245,018
|
245,018
|
245,018
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
275
|
275
|
275
|
275
|
275
|
|
5. Treasury shares
|
-482
|
-482
|
-482
|
-482
|
-482
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
14,520
|
14,520
|
14,520
|
14,520
|
18,778
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
10,825
|
17,877
|
28,756
|
38,458
|
24,374
|
|
- After tax undistributed profit accumulated to the end of prior period
|
379
|
379
|
379
|
27,740
|
357
|
|
- Profit after tax undistributed this period
|
10,446
|
17,499
|
28,378
|
10,718
|
24,016
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,239
|
4,450
|
4,470
|
4,519
|
4,335
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
333,795
|
331,604
|
353,233
|
365,593
|
390,347
|