Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 46,242 47,110 59,048 72,087 80,067
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,242 47,110 59,048 72,087 80,067
4. Cost of goods sold 32,967 33,117 41,307 52,091 51,946
5. Gross profit (3)-(4) 13,275 13,993 17,741 19,996 28,121
6. Revenue of financial operations 275 663 984 263 658
7. Financial expense 204 151 168 149 169
-In which: Loan interest expenses 204 151 168 149 169
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 68 69 68 68 76
10. Enterprise administration expenses 8,170 7,784 8,120 11,100 14,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,109 6,652 10,368 8,943 14,017
12. Other income 5 25 1,016 5 5
13. Other expenses 34 85 4,507 -112 329
14. Other profit (12)-(13) -30 -60 -3,491 117 -324
15. Total accounting profit before tax (11)+(14) 5,080 6,592 6,878 9,059 13,693
16. Costs of current corporate income tax 1,032 1,465 1,451 1,795 2,794
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,032 1,465 1,451 1,795 2,794
19. Profit after corporate income tax (15)-(18) 4,047 5,127 5,427 7,264 10,899
20. Interest after tax of shareholders who not control 67 60 188 211 20
21. Profit after tax of parent company shareholders (19)-(20) 3,981 5,067 5,238 7,053 10,879
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)