Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 72,087 80,067 93,920 113,919 117,216
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 72,087 80,067 93,920 113,919 117,216
4. Cost of goods sold 52,091 51,946 69,216 82,211 88,194
5. Gross profit (3)-(4) 19,996 28,121 24,704 31,708 29,022
6. Revenue of financial operations 263 658 1,091 1,071 224
7. Financial expense 149 169 124 136 128
-In which: Loan interest expenses 149 169 124 136
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 68 76 75 116 92
10. Enterprise administration expenses 11,100 14,516 12,050 15,529 12,469
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,943 14,017 13,547 16,998 16,557
12. Other income 5 5 5 5 5
13. Other expenses -112 329 58 -18 2
14. Other profit (12)-(13) 117 -324 -54 22 3
15. Total accounting profit before tax (11)+(14) 9,059 13,693 13,494 17,020 16,559
16. Costs of current corporate income tax 1,795 2,794 2,727 3,450 3,270
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,795 2,794 2,727 3,450 3,270
19. Profit after corporate income tax (15)-(18) 7,264 10,899 10,767 13,570 13,289
20. Interest after tax of shareholders who not control 211 20 49 272 187
21. Profit after tax of parent company shareholders (19)-(20) 7,053 10,879 10,718 13,298 13,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)