Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 48,235 45,932 46,242 47,110 59,048
2. Deductions of revenue
3. Net revenues (1)-(2) 48,235 45,932 46,242 47,110 59,048
4. Cost of goods sold 35,777 33,677 32,967 33,117 41,307
5. Gross profit (3)-(4) 12,457 12,255 13,275 13,993 17,741
6. Revenue of financial operations 723 126 275 663 984
7. Financial expense 201 169 204 151 168
-In which: Loan interest expenses 201 169 204 151 168
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 68 186 68 69 68
10. Enterprise administration expenses 7,599 6,816 8,170 7,784 8,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,313 5,210 5,109 6,652 10,368
12. Other income 449 5 5 25 1,016
13. Other expenses 7 17 34 85 4,507
14. Other profit (12)-(13) 442 -13 -30 -60 -3,491
15. Total accounting profit before tax (11)+(14) 5,755 5,197 5,080 6,592 6,878
16. Costs of current corporate income tax 1,200 960 1,032 1,465 1,451
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,200 960 1,032 1,465 1,451
19. Profit after corporate income tax (15)-(18) 4,555 4,237 4,047 5,127 5,427
20. Interest after tax of shareholders who not control 118 127 67 60 188
21. Profit after tax of parent company shareholders (19)-(20) 4,437 4,110 3,981 5,067 5,238
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)