Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 289,369 240,108 216,934 473,089 345,265
2. Deductions of revenue
3. Net revenues (1)-(2) 289,369 240,108 216,934 473,089 345,265
4. Cost of goods sold 263,242 235,378 203,863 439,166 325,285
5. Gross profit (3)-(4) 26,127 4,729 13,071 33,924 19,980
6. Revenue of financial operations 4,466 38,568 2,776 29,580 5,630
7. Financial expense 15,652 18,120 8,123 27,894 12,428
-In which: Loan interest expenses 15,652 17,441 8,123 27,342 12,232
8. Profit or loss from joint ventures, associated companies -132 -1,106 1,590 -543
9. Cost of sales 78 78 116 0
10. Enterprise administration expenses 5,982 9,387 5,358 15,974 7,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,749 14,606 2,251 21,226 5,539
12. Other income 1,973 199 2,402 11 768
13. Other expenses 254 311 3,735 1,180 375
14. Other profit (12)-(13) 1,719 -112 -1,334 -1,169 392
15. Total accounting profit before tax (11)+(14) 10,467 14,494 917 20,057 5,931
16. Costs of current corporate income tax 2,222 4,778 17 4,164 984
17. Costs of deferred corporate income tax -537 0
18. Costs of corporate income tax (16)+(17) 2,222 4,241 17 4,164 984
19. Profit after corporate income tax (15)-(18) 8,246 10,253 900 15,893 4,947
20. Interest after tax of shareholders who not control 170 -11 28 0
21. Profit after tax of parent company shareholders (19)-(20) 8,076 10,264 872 15,893 4,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0