Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 277,840 234,757 438,854 256,851 229,496
2. Deductions of revenue 0
3. Net revenues (1)-(2) 277,840 234,757 438,854 256,851 229,496
4. Cost of goods sold 237,801 225,891 426,491 242,915 215,575
5. Gross profit (3)-(4) 40,039 8,866 12,363 13,936 13,922
6. Revenue of financial operations 12,084 4,347 17,210 4,474 3,940
7. Financial expense 29,580 6,563 27,800 11,038 11,289
-In which: Loan interest expenses 22,076 6,462 24,956 10,988 10,285
8. Profit or loss from joint ventures, associated companies 600 177 23 75 944
9. Cost of sales 478 476 31 0
10. Enterprise administration expenses 10,489 5,215 2,695 4,745 5,616
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,176 1,136 -930 2,701 1,900
12. Other income 955 65 5,545 110 532
13. Other expenses 334 399 447 337 993
14. Other profit (12)-(13) 621 -334 5,097 -227 -461
15. Total accounting profit before tax (11)+(14) 12,797 802 4,168 2,474 1,439
16. Costs of current corporate income tax 3,740 -155 1,108 459
17. Costs of deferred corporate income tax -1,377 -18,276 -455 -1,060
18. Costs of corporate income tax (16)+(17) 2,363 -18,431 654 -602
19. Profit after corporate income tax (15)-(18) 10,434 802 22,598 1,821 2,041
20. Interest after tax of shareholders who not control 1,168 -277 746 1,796 15
21. Profit after tax of parent company shareholders (19)-(20) 9,266 1,079 21,853 25 2,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)