ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,023
|
35,721
|
29,384
|
19,265
|
19,193
|
I. Cash and cash equivalents
|
1,541
|
2,308
|
3,482
|
692
|
3,229
|
1. Cash
|
1,541
|
2,308
|
1,482
|
692
|
3,229
|
2. Cash equivalents
|
0
|
0
|
2,000
|
0
|
0
|
II. Short-term financial investments
|
13,000
|
15,000
|
8,000
|
3,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,000
|
15,000
|
8,000
|
3,000
|
0
|
III. Short-term receivables
|
4,167
|
3,726
|
7,089
|
2,471
|
5,450
|
1. Short-term receivables of customers
|
3,388
|
3,089
|
3,222
|
2,162
|
3,910
|
2. Prepayments to suppliers
|
158
|
62
|
3,538
|
89
|
1,772
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
706
|
660
|
448
|
339
|
149
|
7. Provision for doubtful short-term receivables
|
-84
|
-84
|
-119
|
-119
|
-380
|
IV. Inventories
|
13,095
|
14,119
|
10,755
|
13,046
|
10,506
|
1. Inventories
|
13,482
|
14,334
|
10,910
|
13,188
|
10,623
|
2. Provision for decline in value of inventories
|
-387
|
-215
|
-156
|
-142
|
-117
|
V. Other current assets
|
220
|
567
|
59
|
56
|
8
|
1. Short-term prepaid expenses
|
220
|
0
|
36
|
0
|
0
|
2. Deductible VAT
|
0
|
255
|
15
|
21
|
0
|
3. Taxes and the State Receivables
|
0
|
312
|
8
|
35
|
8
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
25,701
|
21,318
|
28,918
|
35,818
|
33,498
|
I. Long-term receivables
|
4,307
|
1,424
|
3,099
|
3,099
|
3,099
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,307
|
1,424
|
3,099
|
3,099
|
3,099
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,921
|
19,536
|
20,165
|
32,122
|
27,845
|
1. Tangible fixed assets
|
17,921
|
19,536
|
20,165
|
32,122
|
27,845
|
- Cost
|
76,180
|
73,258
|
75,213
|
89,513
|
71,768
|
- Accumulated depreciation
|
-58,258
|
-53,722
|
-55,047
|
-57,390
|
-43,923
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
2,656
|
0
|
0
|
0
|
0
|
- Cost
|
2,656
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
5,179
|
0
|
236
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
5,179
|
0
|
236
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
817
|
358
|
474
|
596
|
2,318
|
1. Long-term prepaid expenses
|
817
|
358
|
474
|
596
|
2,318
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
57,724
|
57,038
|
58,302
|
55,083
|
52,691
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
10,782
|
11,053
|
11,126
|
9,077
|
8,135
|
I. Current liabilities
|
10,263
|
10,231
|
9,751
|
7,735
|
6,548
|
1. Borrowings and short-term financial leased liabilities
|
4,782
|
2,842
|
2,841
|
2,896
|
1,919
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,367
|
544
|
802
|
815
|
110
|
4. Advances from customers
|
12
|
64
|
141
|
153
|
117
|
5. Taxes and other payables to the State Budget
|
379
|
485
|
514
|
499
|
1,395
|
6. Payables to employees
|
932
|
720
|
945
|
807
|
335
|
7. Short-term accrued expenses
|
54
|
50
|
59
|
237
|
426
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
195
|
215
|
0
|
0
|
60
|
11. Other short-term payables
|
2,501
|
5,288
|
4,433
|
2,245
|
2,130
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
39
|
23
|
15
|
83
|
56
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
519
|
822
|
1,375
|
1,341
|
1,587
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
519
|
822
|
1,375
|
1,341
|
1,587
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
46,942
|
45,985
|
47,176
|
46,006
|
44,556
|
I. ShareHolder's equity
|
46,742
|
45,785
|
46,976
|
45,806
|
44,356
|
1. Owner's investment capital
|
34,650
|
34,650
|
34,650
|
34,650
|
34,650
|
2. Share capital surplus
|
770
|
770
|
770
|
770
|
770
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,733
|
6,733
|
6,733
|
6,733
|
6,733
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,590
|
3,633
|
4,823
|
3,654
|
2,204
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
775
|
531
|
1,601
|
930
|
- Profit after tax undistributed this period
|
4,590
|
2,858
|
4,292
|
2,052
|
1,274
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
200
|
200
|
200
|
200
|
200
|
1. Funding resources
|
200
|
200
|
200
|
200
|
200
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
57,724
|
57,038
|
58,302
|
55,083
|
52,691
|