Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 31,382 22,791 30,789 25,451 23,681
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 31,382 22,791 30,789 25,451 23,681
4. Cost of goods sold 19,867 14,892 21,777 16,802 14,777
5. Gross profit (3)-(4) 11,515 7,899 9,013 8,649 8,904
6. Revenue of financial operations 1,042 1,466 1,264 483 86
7. Financial expense 155 421 119 242 137
-In which: Loan interest expenses 155 420 12 235 137
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 585 280 597 431 519
10. Enterprise administration expenses 6,491 6,214 7,351 5,977 8,043
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,327 2,449 2,210 2,481 291
12. Other income 32 924 3,217 84 1,937
13. Other expenses 19 43 50 0 609
14. Other profit (12)-(13) 14 881 3,168 84 1,328
15. Total accounting profit before tax (11)+(14) 5,340 3,331 5,377 2,565 1,619
16. Costs of current corporate income tax 750 472 1,085 513 345
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 750 472 1,085 513 345
19. Profit after corporate income tax (15)-(18) 4,590 2,858 4,292 2,052 1,274
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,590 2,858 4,292 2,052 1,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)