Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 22,791 30,789 25,451 23,681 27,783
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,791 30,789 25,451 23,681 27,783
4. Cost of goods sold 14,892 21,777 16,802 14,777 19,056
5. Gross profit (3)-(4) 7,899 9,013 8,649 8,904 8,726
6. Revenue of financial operations 1,466 1,264 483 86 513
7. Financial expense 421 119 242 137 52
-In which: Loan interest expenses 420 12 235 137 42
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 280 597 431 519 1,149
10. Enterprise administration expenses 6,214 7,351 5,977 8,043 2,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,449 2,210 2,481 291 5,066
12. Other income 924 3,217 84 1,937 7,692
13. Other expenses 43 50 0 609 175
14. Other profit (12)-(13) 881 3,168 84 1,328 7,517
15. Total accounting profit before tax (11)+(14) 3,331 5,377 2,565 1,619 12,583
16. Costs of current corporate income tax 472 1,085 513 345 2,521
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 472 1,085 513 345 2,521
19. Profit after corporate income tax (15)-(18) 2,858 4,292 2,052 1,274 10,062
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,858 4,292 2,052 1,274 10,062
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)