ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
40,674
|
31,193
|
42,966
|
52,468
|
61,126
|
I. Cash and cash equivalents
|
9,344
|
9,743
|
17,998
|
10,196
|
14,402
|
1. Cash
|
1,040
|
6,408
|
8,914
|
1,295
|
659
|
2. Cash equivalents
|
8,305
|
3,335
|
9,085
|
8,901
|
13,743
|
II. Short-term financial investments
|
479
|
502
|
0
|
0
|
261
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
479
|
502
|
0
|
0
|
261
|
III. Short-term receivables
|
30,851
|
20,948
|
24,968
|
42,271
|
46,463
|
1. Short-term receivables of customers
|
28,308
|
19,371
|
24,047
|
42,023
|
45,768
|
2. Prepayments to suppliers
|
2,141
|
1,081
|
640
|
128
|
60
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
402
|
495
|
281
|
121
|
635
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
28,877
|
27,688
|
25,481
|
23,649
|
20,792
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
28,877
|
27,688
|
25,481
|
23,649
|
20,792
|
1. Tangible fixed assets
|
28,877
|
27,688
|
25,481
|
23,649
|
20,792
|
- Cost
|
63,191
|
66,192
|
67,924
|
65,204
|
65,934
|
- Accumulated depreciation
|
-34,313
|
-38,505
|
-42,444
|
-41,555
|
-45,142
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
69,551
|
58,881
|
68,447
|
76,117
|
81,918
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
30,686
|
20,202
|
30,862
|
38,475
|
44,512
|
I. Current liabilities
|
30,686
|
20,202
|
30,862
|
38,475
|
44,512
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,674
|
6,988
|
13,003
|
19,222
|
3,379
|
4. Advances from customers
|
626
|
242
|
0
|
288
|
1,720
|
5. Taxes and other payables to the State Budget
|
2,785
|
1,969
|
3,938
|
3,348
|
3,636
|
6. Payables to employees
|
6,422
|
6,177
|
7,209
|
7,658
|
8,047
|
7. Short-term accrued expenses
|
18
|
0
|
0
|
0
|
17,353
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
892
|
1,732
|
3,556
|
5,712
|
7,709
|
11. Other short-term payables
|
1,903
|
2,266
|
1,747
|
449
|
268
|
12. Provision for short term payables
|
0
|
0
|
1,409
|
0
|
0
|
13. Bonus and welfare fund
|
368
|
827
|
0
|
1,797
|
2,400
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
38,865
|
38,679
|
37,585
|
37,642
|
37,406
|
I. ShareHolder's equity
|
24,896
|
25,963
|
26,111
|
27,394
|
28,383
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,415
|
2,112
|
2,830
|
3,486
|
4,267
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,481
|
3,851
|
3,281
|
3,908
|
4,115
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
261
|
-597
|
-19
|
0
|
- Profit after tax undistributed this period
|
3,481
|
3,590
|
3,879
|
3,927
|
4,115
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
13,969
|
12,716
|
11,474
|
10,248
|
9,023
|
1. Funding resources
|
13,969
|
12,716
|
11,474
|
10,248
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
9,023
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
69,551
|
58,881
|
68,447
|
76,117
|
81,918
|