Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 109,831 116,221 124,311 123,402 130,654
2. Deductions of revenue 0 64 150
3. Net revenues (1)-(2) 109,831 116,157 124,311 123,402 130,504
4. Cost of goods sold 95,673 100,823 106,524 104,721 111,326
5. Gross profit (3)-(4) 14,158 15,334 17,786 18,681 19,178
6. Revenue of financial operations 486 300 579 784 394
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,312 11,187 12,850 14,598 14,524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,332 4,446 5,515 4,867 5,048
12. Other income 20 49 15 1,091 178
13. Other expenses 0 6 832 845 79
14. Other profit (12)-(13) 19 43 -817 246 99
15. Total accounting profit before tax (11)+(14) 4,351 4,489 4,698 5,113 5,147
16. Costs of current corporate income tax 870 899 1,081 1,186 1,031
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 870 899 1,081 1,186 1,031
19. Profit after corporate income tax (15)-(18) 3,481 3,590 3,618 3,927 4,115
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,481 3,590 3,618 3,927 4,115
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)