ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
686,825
|
806,505
|
893,311
|
1,031,960
|
940,345
|
I. Cash and cash equivalents
|
66,237
|
87,331
|
102,420
|
125,131
|
52,257
|
1. Cash
|
13,219
|
33,047
|
31,559
|
77,401
|
8,815
|
2. Cash equivalents
|
53,018
|
54,284
|
70,861
|
47,730
|
43,443
|
II. Short-term financial investments
|
441,875
|
522,894
|
543,483
|
605,833
|
594,705
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
441,875
|
522,894
|
543,483
|
605,833
|
594,705
|
III. Short-term receivables
|
128,692
|
158,310
|
191,019
|
231,174
|
200,516
|
1. Short-term receivables of customers
|
117,440
|
119,684
|
130,116
|
119,812
|
157,970
|
2. Prepayments to suppliers
|
6,791
|
35,860
|
57,021
|
100,965
|
35,847
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,305
|
5,988
|
7,257
|
13,343
|
9,470
|
7. Provision for doubtful short-term receivables
|
-1,845
|
-3,223
|
-3,375
|
-2,946
|
-2,771
|
IV. Inventories
|
20,431
|
21,196
|
23,638
|
21,143
|
17,976
|
1. Inventories
|
20,431
|
21,196
|
23,638
|
21,143
|
17,976
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
29,590
|
16,774
|
32,751
|
48,680
|
74,891
|
1. Short-term prepaid expenses
|
2,980
|
2,365
|
2,149
|
14,173
|
11,387
|
2. Deductible VAT
|
22,269
|
14,409
|
30,506
|
34,507
|
63,504
|
3. Taxes and the State Receivables
|
4,340
|
0
|
95
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,033,316
|
977,596
|
1,166,095
|
1,170,319
|
1,519,830
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
970,334
|
908,895
|
1,031,205
|
984,817
|
1,440,452
|
1. Tangible fixed assets
|
867,864
|
797,465
|
924,734
|
875,444
|
1,334,256
|
- Cost
|
2,073,871
|
2,109,873
|
2,323,331
|
2,376,606
|
2,969,020
|
- Accumulated depreciation
|
-1,206,007
|
-1,312,408
|
-1,398,597
|
-1,501,161
|
-1,634,764
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
102,470
|
111,430
|
106,471
|
109,372
|
106,196
|
- Cost
|
105,939
|
116,358
|
117,063
|
123,297
|
124,306
|
- Accumulated depreciation
|
-3,469
|
-4,928
|
-10,592
|
-13,925
|
-18,111
|
III. Real Estate Investments
|
120
|
0
|
0
|
0
|
0
|
- Cost
|
145
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-25
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
16,827
|
19,434
|
77,806
|
142,596
|
42,239
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
16,827
|
19,434
|
77,806
|
142,596
|
42,239
|
IV. Long-term financial investments
|
32,615
|
33,885
|
32,669
|
30,826
|
31,963
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
30,090
|
30,090
|
30,090
|
30,090
|
30,090
|
3. Other investments in equity instruments
|
3,764
|
3,795
|
3,795
|
2,000
|
1,915
|
4. Provision for diminution in value of financial long-term investments
|
-1,239
|
0
|
-1,216
|
-1,264
|
-42
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
13,419
|
15,381
|
24,415
|
12,080
|
5,176
|
1. Long-term prepaid expenses
|
12,193
|
14,155
|
22,793
|
10,965
|
4,274
|
2. Deferred income tax assets
|
1,115
|
1,115
|
1,567
|
1,115
|
902
|
3. Other long-term assets
|
111
|
111
|
55
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,720,141
|
1,784,101
|
2,059,406
|
2,202,279
|
2,460,175
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
314,409
|
305,892
|
473,270
|
511,696
|
629,701
|
I. Current liabilities
|
137,475
|
169,786
|
231,484
|
220,520
|
251,096
|
1. Borrowings and short-term financial leased liabilities
|
13,467
|
28,106
|
26,593
|
36,752
|
55,536
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,516
|
39,825
|
78,971
|
49,747
|
60,702
|
4. Advances from customers
|
588
|
582
|
998
|
699
|
735
|
5. Taxes and other payables to the State Budget
|
14,440
|
12,993
|
33,341
|
38,001
|
31,735
|
6. Payables to employees
|
50,087
|
70,875
|
69,311
|
74,335
|
81,207
|
7. Short-term accrued expenses
|
1,945
|
1,684
|
3,068
|
2,572
|
2,191
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
993
|
1,483
|
2,518
|
1,738
|
1,187
|
12. Provision for short term payables
|
0
|
0
|
2,257
|
0
|
0
|
13. Bonus and welfare fund
|
15,439
|
14,238
|
14,428
|
16,676
|
17,802
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
176,933
|
136,106
|
241,786
|
291,177
|
378,605
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
176,933
|
136,106
|
241,786
|
291,177
|
378,605
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,405,732
|
1,478,208
|
1,586,136
|
1,690,583
|
1,830,474
|
I. ShareHolder's equity
|
1,405,732
|
1,478,208
|
1,586,136
|
1,690,583
|
1,830,474
|
1. Owner's investment capital
|
990,000
|
990,000
|
990,000
|
990,000
|
990,000
|
2. Share capital surplus
|
-215
|
-215
|
-215
|
-215
|
-215
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
206,565
|
206,565
|
266,154
|
376,932
|
539,351
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
209,382
|
281,858
|
330,197
|
323,866
|
301,338
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
43,502
|
58,442
|
48,542
|
0
|
- Profit after tax undistributed this period
|
209,382
|
238,357
|
271,754
|
275,324
|
301,338
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,720,141
|
1,784,101
|
2,059,406
|
2,202,279
|
2,460,175
|