|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,171,304
|
1,214,191
|
1,249,490
|
1,353,882
|
1,424,237
|
|
I. Cash and cash equivalents
|
92,269
|
79,562
|
96,248
|
120,959
|
232,282
|
|
1. Cash
|
86,389
|
73,616
|
90,235
|
78,756
|
95,882
|
|
2. Cash equivalents
|
5,879
|
5,946
|
6,013
|
42,204
|
136,400
|
|
II. Short-term financial investments
|
756,365
|
809,060
|
851,036
|
805,046
|
830,965
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
756,365
|
809,060
|
851,036
|
805,046
|
830,965
|
|
III. Short-term receivables
|
227,172
|
240,505
|
217,178
|
312,755
|
254,474
|
|
1. Short-term receivables of customers
|
174,816
|
179,639
|
190,768
|
267,126
|
229,276
|
|
2. Prepayments to suppliers
|
44,375
|
47,138
|
16,097
|
23,328
|
24,122
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,744
|
16,490
|
13,009
|
24,997
|
3,772
|
|
7. Provision for doubtful short-term receivables
|
-2,762
|
-2,762
|
-2,696
|
-2,696
|
-2,696
|
|
IV. Inventories
|
18,275
|
18,144
|
17,993
|
22,617
|
21,356
|
|
1. Inventories
|
18,275
|
18,144
|
17,993
|
22,617
|
21,356
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
77,224
|
66,920
|
67,035
|
92,504
|
85,160
|
|
1. Short-term prepaid expenses
|
21,265
|
13,451
|
9,212
|
34,410
|
24,445
|
|
2. Deductible VAT
|
55,958
|
53,469
|
57,823
|
58,094
|
54,400
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
6,315
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,454,746
|
1,451,952
|
1,498,961
|
1,598,418
|
1,533,360
|
|
I. Long-term receivables
|
0
|
0
|
0
|
1,200
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
1,200
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,361,837
|
1,323,087
|
1,293,219
|
1,342,257
|
1,265,668
|
|
1. Tangible fixed assets
|
1,257,846
|
1,218,729
|
1,187,290
|
1,237,608
|
1,161,259
|
|
- Cost
|
2,970,689
|
2,970,594
|
2,977,976
|
3,147,266
|
3,025,971
|
|
- Accumulated depreciation
|
-1,712,843
|
-1,751,865
|
-1,790,686
|
-1,909,658
|
-1,864,713
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
103,991
|
104,358
|
105,929
|
104,649
|
104,409
|
|
- Cost
|
124,399
|
125,946
|
128,789
|
128,993
|
129,814
|
|
- Accumulated depreciation
|
-20,409
|
-21,588
|
-22,860
|
-24,345
|
-25,405
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
59,553
|
95,086
|
157,660
|
185,261
|
210,417
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
59,553
|
95,086
|
157,660
|
185,261
|
210,417
|
|
IV. Long-term financial investments
|
30,090
|
30,090
|
30,090
|
46,285
|
42,967
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
30,090
|
30,090
|
30,090
|
46,285
|
42,967
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,266
|
3,689
|
17,992
|
23,415
|
14,308
|
|
1. Long-term prepaid expenses
|
2,364
|
2,787
|
16,425
|
22,513
|
13,406
|
|
2. Deferred income tax assets
|
902
|
902
|
1,567
|
902
|
902
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,626,050
|
2,666,143
|
2,748,451
|
2,952,300
|
2,957,597
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
758,245
|
686,631
|
693,343
|
689,188
|
775,480
|
|
I. Current liabilities
|
408,866
|
324,113
|
316,990
|
286,581
|
387,393
|
|
1. Borrowings and short-term financial leased liabilities
|
58,453
|
59,224
|
60,612
|
72,312
|
69,178
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
36,317
|
43,992
|
73,001
|
85,548
|
43,736
|
|
4. Advances from customers
|
931
|
1,401
|
1,174
|
1,441
|
3,015
|
|
5. Taxes and other payables to the State Budget
|
69,152
|
74,542
|
40,023
|
41,829
|
36,391
|
|
6. Payables to employees
|
84,089
|
110,022
|
122,955
|
74,617
|
117,959
|
|
7. Short-term accrued expenses
|
14,567
|
13,222
|
6,245
|
3,980
|
11,480
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
120,480
|
2,508
|
2,049
|
5,946
|
81,705
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
24,877
|
19,202
|
10,930
|
907
|
23,930
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
349,379
|
362,518
|
376,354
|
402,606
|
388,087
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
349,379
|
362,518
|
376,354
|
402,606
|
388,087
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,867,805
|
1,979,512
|
2,055,107
|
2,263,112
|
2,182,117
|
|
I. ShareHolder's equity
|
1,867,805
|
1,979,512
|
2,055,107
|
2,263,112
|
2,182,117
|
|
1. Owner's investment capital
|
990,000
|
990,000
|
990,000
|
990,000
|
990,000
|
|
2. Share capital surplus
|
-215
|
-215
|
-215
|
-215
|
-215
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
696,829
|
696,829
|
696,829
|
696,829
|
955,160
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
181,191
|
292,898
|
368,493
|
539,626
|
237,172
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
411,061
|
0
|
|
- Profit after tax undistributed this period
|
181,191
|
292,898
|
368,493
|
128,565
|
237,172
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
36,872
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,626,050
|
2,666,143
|
2,748,451
|
2,952,300
|
2,957,597
|