Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 381,232 369,867 410,588 416,102 459,572
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 381,232 369,867 410,588 416,102 459,572
4. Cost of goods sold 238,199 227,588 255,297 240,102 284,386
5. Gross profit (3)-(4) 143,033 142,279 155,290 175,999 175,186
6. Revenue of financial operations 8,816 8,128 15,293 12,047 10,197
7. Financial expense 5,758 6,452 6,083 5,925 5,810
-In which: Loan interest expenses 683 6,118 6,047 5,872 5,647
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,588 2,923 2,228 2,823 15,395
10. Enterprise administration expenses 45,236 35,933 44,644 39,108 68,590
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,267 105,099 117,628 140,191 95,588
12. Other income 626 19 2,384 314 338
13. Other expenses 32 349 1,111
14. Other profit (12)-(13) 595 19 2,384 -35 -773
15. Total accounting profit before tax (11)+(14) 89,861 105,118 120,012 140,156 94,815
16. Costs of current corporate income tax 17,854 21,044 22,970 28,449 19,885
17. Costs of deferred corporate income tax 20 0 0 -665
18. Costs of corporate income tax (16)+(17) 17,874 21,044 22,970 28,449 19,220
19. Profit after corporate income tax (15)-(18) 71,987 84,074 97,042 111,707 75,595
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 71,987 84,074 97,042 111,707 75,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)