Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 416,102 459,572 502,998 504,663 475,778
2. Deductions of revenue 0 250
3. Net revenues (1)-(2) 416,102 459,572 502,748 504,663 475,778
4. Cost of goods sold 240,102 284,386 304,391 316,340 271,905
5. Gross profit (3)-(4) 175,999 175,186 198,357 188,323 203,873
6. Revenue of financial operations 12,047 10,197 14,471 18,362 17,103
7. Financial expense 5,925 5,810 6,190 5,854 6,478
-In which: Loan interest expenses 5,872 5,647 5,596 5,473 5,457
8. Profit or loss from joint ventures, associated companies 0 2,878 -2,234
9. Cost of sales 2,823 15,395 1,360 2,702 4,666
10. Enterprise administration expenses 39,108 68,590 47,073 57,132 39,305
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,191 95,588 161,082 138,763 170,528
12. Other income 314 338 131 1,112 2,832
13. Other expenses 349 1,111 25 2,297 0
14. Other profit (12)-(13) -35 -773 105 -1,185 2,832
15. Total accounting profit before tax (11)+(14) 140,156 94,815 161,187 137,578 173,359
16. Costs of current corporate income tax 28,449 19,885 31,443 27,764 34,502
17. Costs of deferred corporate income tax 0 -665
18. Costs of corporate income tax (16)+(17) 28,449 19,220 31,443 27,764 34,502
19. Profit after corporate income tax (15)-(18) 111,707 75,595 129,745 109,814 138,857
20. Interest after tax of shareholders who not control 0 1,180 1,060
21. Profit after tax of parent company shareholders (19)-(20) 111,707 75,595 128,565 108,754 138,857
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)