Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 366,376 381,232 369,867 410,588 416,102
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 366,376 381,232 369,867 410,588 416,102
4. Cost of goods sold 226,924 238,199 227,588 255,297 240,102
5. Gross profit (3)-(4) 139,452 143,033 142,279 155,290 175,999
6. Revenue of financial operations 3,460 8,816 8,128 15,293 12,047
7. Financial expense 7,115 5,758 6,452 6,083 5,925
-In which: Loan interest expenses 5,604 683 6,118 6,047 5,872
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,627 11,588 2,923 2,228 2,823
10. Enterprise administration expenses 35,755 45,236 35,933 44,644 39,108
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 96,415 89,267 105,099 117,628 140,191
12. Other income 3,780 626 19 2,384 314
13. Other expenses 81 32 349
14. Other profit (12)-(13) 3,699 595 19 2,384 -35
15. Total accounting profit before tax (11)+(14) 100,114 89,861 105,118 120,012 140,156
16. Costs of current corporate income tax 20,385 17,854 21,044 22,970 28,449
17. Costs of deferred corporate income tax 193 20 0 0
18. Costs of corporate income tax (16)+(17) 20,578 17,874 21,044 22,970 28,449
19. Profit after corporate income tax (15)-(18) 79,537 71,987 84,074 97,042 111,707
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 79,537 71,987 84,074 97,042 111,707
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)