Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,516 5,564 6,398 6,511 6,644
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,516 5,564 6,398 6,511 6,644
4. Cost of goods sold 5,014 5,014 5,342 5,408 5,757
5. Gross profit (3)-(4) 503 549 1,056 1,103 888
6. Revenue of financial operations 596 1,298 920 170 1,683
7. Financial expense 366 91 270 -680 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 950 1,313 809 801 1,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -218 443 896 1,153 1,422
12. Other income 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0
15. Total accounting profit before tax (11)+(14) -218 442 896 1,153 1,422
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -218 442 896 1,153 1,422
20. Interest after tax of shareholders who not control 0 0 26
21. Profit after tax of parent company shareholders (19)-(20) -218 442 896 1,153 61
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0