Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,505 5,516 5,564 6,398 6,511
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,505 5,516 5,564 6,398 6,511
4. Cost of goods sold 5,032 5,014 5,014 5,342 5,408
5. Gross profit (3)-(4) 473 503 549 1,056 1,103
6. Revenue of financial operations 2,274 596 1,298 920 170
7. Financial expense -152 366 91 270 -680
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 791 950 1,313 809 801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,108 -218 443 896 1,153
12. Other income 0 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) 2,108 -218 442 896 1,153
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,108 -218 442 896 1,153
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,108 -218 442 896 1,153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)