Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,747 5,581 5,397 5,505 5,516
2. Deductions of revenue
3. Net revenues (1)-(2) 5,747 5,581 5,397 5,505 5,516
4. Cost of goods sold 5,194 5,076 4,917 5,032 5,014
5. Gross profit (3)-(4) 553 506 480 473 503
6. Revenue of financial operations 1,747 1,633 422 2,274 596
7. Financial expense 1,572 2,482 1,779 -152 366
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,603 863 938 791 950
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -874 -1,207 -1,815 2,108 -218
12. Other income
13. Other expenses 82 0 2 0
14. Other profit (12)-(13) -82 0 -2 0
15. Total accounting profit before tax (11)+(14) -956 -1,207 -1,816 2,108 -218
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -956 -1,207 -1,816 2,108 -218
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -956 -1,207 -1,816 2,108 -218
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)