Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,398 6,511 6,644 6,607 6,662
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,398 6,511 6,644 6,607 6,662
4. Cost of goods sold 5,342 5,408 5,757 5,892 5,941
5. Gross profit (3)-(4) 1,056 1,103 888 715 721
6. Revenue of financial operations 920 170 1,683 855 72
7. Financial expense 270 -680 0 24 2,468
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 809 801 1,148 1,253 1,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 896 1,153 1,422 292 -2,712
12. Other income 0 0 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) 896 1,153 1,422 292 -2,712
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 896 1,153 1,422 292 -2,712
20. Interest after tax of shareholders who not control 0 26 34 43
21. Profit after tax of parent company shareholders (19)-(20) 896 1,153 61 -587 -1,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0