ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,992,077
|
1,802,709
|
1,885,648
|
1,949,074
|
1,933,714
|
I. Cash and cash equivalents
|
32,660
|
87,322
|
30,871
|
50,493
|
21,918
|
1. Cash
|
32,660
|
87,322
|
30,871
|
50,493
|
21,918
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
10,126
|
0
|
0
|
0
|
0
|
1. Trading securities
|
10,126
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,154,742
|
1,039,279
|
1,101,535
|
1,024,822
|
1,012,315
|
1. Short-term receivables of customers
|
1,035,864
|
933,652
|
1,011,711
|
957,037
|
981,809
|
2. Prepayments to suppliers
|
50,685
|
11,932
|
36,161
|
21,803
|
18,251
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
69,616
|
95,678
|
66,679
|
70,943
|
48,008
|
7. Provision for doubtful short-term receivables
|
-1,422
|
-1,984
|
-13,017
|
-24,962
|
-35,753
|
IV. Inventories
|
774,744
|
661,466
|
738,348
|
860,260
|
885,384
|
1. Inventories
|
776,780
|
665,381
|
746,897
|
864,657
|
890,907
|
2. Provision for decline in value of inventories
|
-2,036
|
-3,915
|
-8,549
|
-4,397
|
-5,522
|
V. Other current assets
|
19,805
|
14,642
|
14,894
|
13,498
|
14,097
|
1. Short-term prepaid expenses
|
2,121
|
2,920
|
461
|
1,887
|
1,091
|
2. Deductible VAT
|
17,416
|
11,693
|
14,433
|
11,603
|
13,006
|
3. Taxes and the State Receivables
|
268
|
29
|
0
|
8
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
244,748
|
233,592
|
224,078
|
211,935
|
200,960
|
I. Long-term receivables
|
0
|
1,662
|
1,662
|
1,662
|
650
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
1,662
|
1,662
|
1,662
|
650
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
206,289
|
193,273
|
185,006
|
174,771
|
164,381
|
1. Tangible fixed assets
|
118,256
|
108,120
|
101,339
|
93,217
|
85,707
|
- Cost
|
209,790
|
202,455
|
197,893
|
198,988
|
200,229
|
- Accumulated depreciation
|
-91,534
|
-94,335
|
-96,554
|
-105,771
|
-114,521
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
88,034
|
85,153
|
83,667
|
81,554
|
78,674
|
- Cost
|
97,765
|
97,325
|
98,258
|
98,386
|
98,336
|
- Accumulated depreciation
|
-9,731
|
-12,172
|
-14,592
|
-16,832
|
-19,662
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,841
|
1,480
|
1,733
|
270
|
315
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,841
|
1,480
|
1,733
|
270
|
315
|
IV. Long-term financial investments
|
34,063
|
34,148
|
34,472
|
34,520
|
33,857
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,590
|
4,676
|
4,999
|
5,047
|
4,384
|
3. Other investments in equity instruments
|
29,472
|
29,472
|
29,472
|
29,472
|
29,472
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,555
|
3,029
|
1,206
|
712
|
1,757
|
1. Long-term prepaid expenses
|
2,555
|
3,029
|
1,206
|
712
|
1,757
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,236,825
|
2,036,302
|
2,109,726
|
2,161,009
|
2,134,674
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,025,380
|
1,825,252
|
1,904,685
|
1,957,396
|
1,917,466
|
I. Current liabilities
|
1,969,498
|
1,774,998
|
1,840,760
|
1,898,148
|
1,888,268
|
1. Borrowings and short-term financial leased liabilities
|
802,524
|
789,283
|
681,119
|
762,726
|
851,919
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,090,950
|
895,731
|
1,102,931
|
1,075,394
|
996,224
|
4. Advances from customers
|
35,797
|
47,594
|
35,451
|
27,945
|
14,815
|
5. Taxes and other payables to the State Budget
|
3,703
|
1,576
|
1,574
|
1,515
|
1,924
|
6. Payables to employees
|
6,682
|
2,823
|
6,412
|
6,629
|
9,110
|
7. Short-term accrued expenses
|
2,145
|
1,433
|
1,526
|
2,094
|
3,597
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
50
|
50
|
50
|
11. Other short-term payables
|
27,696
|
34,028
|
10,326
|
21,795
|
8,980
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
2,531
|
1,373
|
0
|
1,649
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
55,882
|
50,254
|
63,925
|
59,248
|
29,199
|
1. Long-term payables to sellers
|
12,000
|
12,000
|
30,000
|
30,000
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
43,882
|
38,254
|
33,627
|
29,000
|
29,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
298
|
248
|
199
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
211,445
|
211,049
|
205,040
|
203,613
|
217,208
|
I. ShareHolder's equity
|
211,445
|
211,049
|
205,040
|
203,613
|
217,208
|
1. Owner's investment capital
|
182,700
|
182,700
|
182,700
|
182,700
|
182,700
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
214
|
214
|
214
|
214
|
0
|
5. Treasury shares
|
-586
|
-586
|
-586
|
-586
|
-586
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
3,872
|
-2,143
|
-7,884
|
-8,844
|
0
|
8. Investment and development funds
|
9,071
|
9,071
|
9,071
|
9,071
|
9,071
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
14,734
|
20,746
|
20,851
|
20,565
|
26,023
|
- After tax undistributed profit accumulated to the end of prior period
|
8,833
|
9,234
|
7,173
|
13,568
|
11,460
|
- Profit after tax undistributed this period
|
5,901
|
11,512
|
13,678
|
6,997
|
14,563
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,440
|
1,048
|
674
|
493
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,236,825
|
2,036,302
|
2,109,726
|
2,161,009
|
2,134,674
|