|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,983,822
|
2,207,628
|
2,234,326
|
2,384,584
|
2,233,681
|
|
I. Cash and cash equivalents
|
21,307
|
30,940
|
17,503
|
18,470
|
83,341
|
|
1. Cash
|
21,307
|
30,940
|
17,503
|
18,470
|
83,341
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
300
|
300
|
307
|
307
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
300
|
300
|
307
|
307
|
|
III. Short-term receivables
|
1,039,754
|
1,237,800
|
1,226,647
|
1,209,379
|
1,113,737
|
|
1. Short-term receivables of customers
|
1,013,625
|
1,192,482
|
1,178,757
|
1,180,601
|
1,084,679
|
|
2. Prepayments to suppliers
|
10,276
|
14,239
|
44,989
|
38,262
|
51,822
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
56,738
|
77,278
|
52,791
|
52,548
|
39,264
|
|
7. Provision for doubtful short-term receivables
|
-40,886
|
-46,199
|
-49,890
|
-62,032
|
-62,027
|
|
IV. Inventories
|
908,696
|
926,742
|
975,292
|
1,127,676
|
1,011,438
|
|
1. Inventories
|
917,787
|
927,352
|
976,351
|
1,131,948
|
1,013,963
|
|
2. Provision for decline in value of inventories
|
-9,091
|
-609
|
-1,059
|
-4,272
|
-2,525
|
|
V. Other current assets
|
14,065
|
11,846
|
14,583
|
28,752
|
24,858
|
|
1. Short-term prepaid expenses
|
916
|
46
|
630
|
815
|
1,352
|
|
2. Deductible VAT
|
13,149
|
11,633
|
13,766
|
19,396
|
12,640
|
|
3. Taxes and the State Receivables
|
0
|
167
|
188
|
441
|
2,765
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
8,100
|
8,100
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
190,253
|
187,458
|
184,105
|
181,461
|
177,863
|
|
I. Long-term receivables
|
650
|
650
|
776
|
776
|
776
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
650
|
650
|
776
|
776
|
776
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
154,103
|
151,369
|
148,468
|
145,050
|
141,987
|
|
1. Tangible fixed assets
|
77,589
|
75,575
|
73,394
|
70,696
|
68,351
|
|
- Cost
|
184,897
|
185,544
|
186,049
|
186,049
|
186,385
|
|
- Accumulated depreciation
|
-107,308
|
-109,969
|
-112,656
|
-115,354
|
-118,035
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
76,514
|
75,794
|
75,074
|
74,354
|
73,636
|
|
- Cost
|
97,704
|
97,704
|
97,704
|
97,704
|
97,704
|
|
- Accumulated depreciation
|
-21,190
|
-21,910
|
-22,630
|
-23,350
|
-24,068
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
381
|
541
|
381
|
381
|
381
|
|
1. Costs of long-term production, business in progress
|
381
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
541
|
381
|
381
|
381
|
|
IV. Long-term financial investments
|
33,424
|
32,993
|
32,993
|
32,993
|
32,993
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,951
|
3,520
|
3,520
|
3,520
|
3,520
|
|
3. Other investments in equity instruments
|
29,472
|
29,472
|
29,472
|
29,472
|
29,472
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,695
|
1,905
|
1,488
|
2,261
|
1,726
|
|
1. Long-term prepaid expenses
|
1,695
|
1,905
|
1,488
|
1,059
|
524
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
1,202
|
1,202
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,174,075
|
2,395,087
|
2,418,431
|
2,566,045
|
2,411,545
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,948,885
|
2,168,842
|
2,182,647
|
2,342,581
|
2,178,916
|
|
I. Current liabilities
|
1,919,712
|
2,139,694
|
2,153,451
|
2,313,410
|
2,149,782
|
|
1. Borrowings and short-term financial leased liabilities
|
951,086
|
863,673
|
994,300
|
1,108,055
|
1,036,845
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
941,434
|
1,126,699
|
1,092,820
|
1,130,607
|
979,661
|
|
4. Advances from customers
|
16,076
|
26,000
|
36,236
|
49,280
|
108,664
|
|
5. Taxes and other payables to the State Budget
|
2,432
|
1,516
|
2,162
|
2,939
|
2,384
|
|
6. Payables to employees
|
2,376
|
6,481
|
2,729
|
2,579
|
2,324
|
|
7. Short-term accrued expenses
|
590
|
3,454
|
4,593
|
5,388
|
5,755
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
50
|
50
|
12
|
25
|
50
|
|
11. Other short-term payables
|
5,668
|
111,821
|
20,599
|
12,591
|
12,758
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
1,946
|
1,342
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
29,172
|
29,149
|
29,196
|
29,171
|
29,134
|
|
1. Long-term payables to sellers
|
11
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
22
|
22
|
22
|
|
6. Borrowings and long-term financial leased liabilities
|
29,000
|
29,000
|
29,000
|
29,000
|
29,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
161
|
149
|
174
|
149
|
112
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
225,190
|
226,244
|
235,785
|
223,464
|
232,629
|
|
I. ShareHolder's equity
|
225,190
|
226,244
|
235,785
|
223,464
|
232,629
|
|
1. Owner's investment capital
|
182,700
|
182,700
|
182,700
|
182,700
|
182,700
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-586
|
-586
|
-586
|
-586
|
-586
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,071
|
9,071
|
9,071
|
9,071
|
9,071
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
34,005
|
35,059
|
44,600
|
32,279
|
41,444
|
|
- After tax undistributed profit accumulated to the end of prior period
|
8,404
|
12,643
|
36,096
|
20,245
|
20,245
|
|
- Profit after tax undistributed this period
|
25,601
|
22,416
|
8,504
|
12,034
|
21,199
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,174,075
|
2,395,087
|
2,418,431
|
2,566,045
|
2,411,545
|