Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 797,183 773,318 1,056,690 599,344 713,621
2. Deductions of revenue 8,509 5,997 15,281 1,364 18,484
3. Net revenues (1)-(2) 788,674 767,322 1,041,409 597,980 695,138
4. Cost of goods sold 742,962 714,916 975,385 540,408 634,832
5. Gross profit (3)-(4) 45,712 52,405 66,024 57,572 60,306
6. Revenue of financial operations 12,554 9,966 9,325 4,645 10,090
7. Financial expense 14,219 13,107 14,559 17,283 20,161
-In which: Loan interest expenses 11,056 11,423 13,470 15,507 19,568
8. Profit or loss from joint ventures, associated companies -116 -121 0
9. Cost of sales 32,945 30,810 36,371 30,268 28,678
10. Enterprise administration expenses 5,425 10,874 10,380 3,880 10,368
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,560 7,458 14,040 10,786 11,189
12. Other income 286 4,078 -3,774 19 124
13. Other expenses 51 135 172 158 2,019
14. Other profit (12)-(13) 235 3,943 -3,946 -139 -1,895
15. Total accounting profit before tax (11)+(14) 5,795 11,401 10,094 10,647 9,294
16. Costs of current corporate income tax 1,000 2,332 1,326 2,143 2,288
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,000 2,332 1,326 2,143 2,288
19. Profit after corporate income tax (15)-(18) 4,794 9,069 8,768 8,504 7,006
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,794 9,069 8,768 8,504 7,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)