Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 966,488 670,640 973,972 686,783 797,183
2. Deductions of revenue 2,052 3,386 956 898 8,509
3. Net revenues (1)-(2) 964,436 667,253 973,016 685,885 788,674
4. Cost of goods sold 898,572 617,976 898,422 640,944 742,962
5. Gross profit (3)-(4) 65,864 49,277 74,593 44,941 45,712
6. Revenue of financial operations 4,665 5,751 9,597 10,294 12,554
7. Financial expense 15,852 11,343 16,664 10,800 14,219
-In which: Loan interest expenses 9,023 9,634 10,432 10,800 11,056
8. Profit or loss from joint ventures, associated companies -622 -198 62 -195 -116
9. Cost of sales 28,197 26,710 43,925 26,605 32,945
10. Enterprise administration expenses 16,668 8,650 16,911 9,878 5,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,188 8,127 6,752 7,756 5,560
12. Other income 807 13 74 182 286
13. Other expenses 662 126 791 242 51
14. Other profit (12)-(13) 145 -114 -716 -59 235
15. Total accounting profit before tax (11)+(14) 9,333 8,013 6,036 7,697 5,795
16. Costs of current corporate income tax 2,204 1,989 3,132 1,620 1,000
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,204 1,989 3,132 1,620 1,000
19. Profit after corporate income tax (15)-(18) 7,129 6,024 2,904 6,077 4,794
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,129 6,024 2,904 6,077 4,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)