Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 973,972 686,783 797,183 773,318 1,056,690
2. Deductions of revenue 956 898 8,509 5,997 15,281
3. Net revenues (1)-(2) 973,016 685,885 788,674 767,322 1,041,409
4. Cost of goods sold 898,422 640,944 742,962 714,916 975,385
5. Gross profit (3)-(4) 74,593 44,941 45,712 52,405 66,024
6. Revenue of financial operations 9,597 10,294 12,554 9,966 9,325
7. Financial expense 16,664 10,800 14,219 13,107 14,559
-In which: Loan interest expenses 10,432 10,800 11,056 11,423 13,470
8. Profit or loss from joint ventures, associated companies 62 -195 -116 -121
9. Cost of sales 43,925 26,605 32,945 30,810 36,371
10. Enterprise administration expenses 16,911 9,878 5,425 10,874 10,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,752 7,756 5,560 7,458 14,040
12. Other income 74 182 286 4,078 -3,774
13. Other expenses 791 242 51 135 172
14. Other profit (12)-(13) -716 -59 235 3,943 -3,946
15. Total accounting profit before tax (11)+(14) 6,036 7,697 5,795 11,401 10,094
16. Costs of current corporate income tax 3,132 1,620 1,000 2,332 1,326
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,132 1,620 1,000 2,332 1,326
19. Profit after corporate income tax (15)-(18) 2,904 6,077 4,794 9,069 8,768
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,904 6,077 4,794 9,069 8,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)