|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
51,393
|
51,088
|
93,596
|
86,776
|
79,658
|
|
I. Cash and cash equivalents
|
3,174
|
6,006
|
19,661
|
26,436
|
4,765
|
|
1. Cash
|
3,174
|
6,006
|
19,661
|
26,436
|
4,765
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
10,000
|
5,000
|
3,000
|
3,000
|
3,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
10,000
|
5,000
|
3,000
|
3,000
|
3,000
|
|
III. Short-term receivables
|
32,650
|
35,819
|
54,527
|
22,344
|
30,400
|
|
1. Short-term receivables of customers
|
22,142
|
20,476
|
22,446
|
10,385
|
15,351
|
|
2. Prepayments to suppliers
|
25
|
540
|
211
|
964
|
318
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,803
|
15,123
|
32,189
|
11,315
|
15,051
|
|
7. Provision for doubtful short-term receivables
|
-320
|
-320
|
-320
|
-320
|
-320
|
|
IV. Inventories
|
4,909
|
3,990
|
14,150
|
30,199
|
35,455
|
|
1. Inventories
|
4,909
|
3,990
|
14,150
|
30,199
|
35,455
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
659
|
273
|
2,258
|
4,797
|
6,038
|
|
1. Short-term prepaid expenses
|
10
|
11
|
8
|
0
|
0
|
|
2. Deductible VAT
|
649
|
262
|
1,271
|
2,761
|
3,401
|
|
3. Taxes and the State Receivables
|
0
|
0
|
979
|
2,036
|
2,636
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,242
|
994
|
851
|
660
|
625
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,109
|
859
|
686
|
514
|
337
|
|
1. Tangible fixed assets
|
1,109
|
859
|
686
|
514
|
337
|
|
- Cost
|
10,475
|
10,476
|
9,798
|
9,801
|
8,820
|
|
- Accumulated depreciation
|
-9,367
|
-9,617
|
-9,112
|
-9,287
|
-8,484
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
29
|
29
|
29
|
29
|
29
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
29
|
29
|
29
|
29
|
29
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
104
|
106
|
136
|
117
|
259
|
|
1. Long-term prepaid expenses
|
104
|
106
|
136
|
117
|
259
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
52,635
|
52,082
|
94,447
|
87,435
|
80,283
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
27,853
|
26,978
|
68,400
|
61,131
|
54,590
|
|
I. Current liabilities
|
27,853
|
26,978
|
68,400
|
61,131
|
54,590
|
|
1. Borrowings and short-term financial leased liabilities
|
7,512
|
18,080
|
14,345
|
35,113
|
31,668
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,888
|
5,873
|
15,822
|
3,386
|
6,364
|
|
4. Advances from customers
|
2,036
|
837
|
34,192
|
17,710
|
15,680
|
|
5. Taxes and other payables to the State Budget
|
373
|
235
|
817
|
557
|
580
|
|
6. Payables to employees
|
6
|
0
|
0
|
0
|
0
|
|
7. Short-term accrued expenses
|
4
|
64
|
66
|
54
|
37
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,981
|
1,889
|
3,158
|
4,311
|
262
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
52
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
24,782
|
25,104
|
26,047
|
26,305
|
25,693
|
|
I. ShareHolder's equity
|
24,782
|
25,104
|
26,047
|
26,305
|
25,693
|
|
1. Owner's investment capital
|
21,333
|
21,333
|
21,333
|
21,333
|
21,333
|
|
2. Share capital surplus
|
540
|
540
|
540
|
540
|
540
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-241
|
329
|
442
|
646
|
-66
|
|
8. Investment and development funds
|
2,424
|
2,424
|
2,424
|
2,424
|
50
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
726
|
478
|
1,308
|
1,362
|
3,836
|
|
- After tax undistributed profit accumulated to the end of prior period
|
217
|
50
|
50
|
50
|
2,444
|
|
- Profit after tax undistributed this period
|
509
|
428
|
1,257
|
1,312
|
1,392
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
52,635
|
52,082
|
94,447
|
87,435
|
80,283
|