Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 140,136 139,747 60,131 115,802 135,335
2. Deductions of revenue 697 245 234 0
3. Net revenues (1)-(2) 139,439 139,502 60,131 115,568 135,335
4. Cost of goods sold 131,397 132,797 53,893 106,860 123,138
5. Gross profit (3)-(4) 8,042 6,705 6,238 8,708 12,197
6. Revenue of financial operations 8 481 265 42 112
7. Financial expense 1,426 638 832 1,117 2,961
-In which: Loan interest expenses 1,423 633 832 1,117 2,961
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 6 6
10. Enterprise administration expenses 6,075 5,905 5,274 6,251 6,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 547 644 397 1,376 2,572
12. Other income 203 373 208 249 1
13. Other expenses 46 38 8 27 713
14. Other profit (12)-(13) 157 335 199 222 -712
15. Total accounting profit before tax (11)+(14) 704 978 596 1,599 1,860
16. Costs of current corporate income tax 188 469 168 341 548
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 188 469 168 341 548
19. Profit after corporate income tax (15)-(18) 516 509 428 1,257 1,312
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 516 509 428 1,257 1,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)