Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 139,747 60,131 115,802 135,335 109,016
2. Deductions of revenue 245 234 0 51
3. Net revenues (1)-(2) 139,502 60,131 115,568 135,335 108,965
4. Cost of goods sold 132,797 53,893 106,860 123,138 98,269
5. Gross profit (3)-(4) 6,705 6,238 8,708 12,197 10,696
6. Revenue of financial operations 481 265 42 112 788
7. Financial expense 638 832 1,117 2,961 3,227
-In which: Loan interest expenses 633 832 1,117 2,961 2,635
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6 6 1
10. Enterprise administration expenses 5,905 5,274 6,251 6,770 6,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 644 397 1,376 2,572 1,615
12. Other income 373 208 249 1 171
13. Other expenses 38 8 27 713 1
14. Other profit (12)-(13) 335 199 222 -712 170
15. Total accounting profit before tax (11)+(14) 978 596 1,599 1,860 1,785
16. Costs of current corporate income tax 469 168 341 548 393
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 469 168 341 548 393
19. Profit after corporate income tax (15)-(18) 509 428 1,257 1,312 1,392
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 509 428 1,257 1,312 1,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)