Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 111,448 186,527 89,674 94,883 79,396
2. Deductions of revenue 4 44 0 0 28
3. Net revenues (1)-(2) 111,444 186,484 89,674 94,883 79,368
4. Cost of goods sold 101,212 178,551 84,804 89,132 75,076
5. Gross profit (3)-(4) 10,231 7,932 4,870 5,752 4,293
6. Revenue of financial operations 5 29 34 2 2
7. Financial expense 2,078 2,361 0 2 20
-In which: Loan interest expenses 2,065 2,361 0 2 13
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,647 1,779 2,343 2,203 1,522
10. Enterprise administration expenses 3,043 3,648 2,401 2,572 2,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,469 173 160 976 277
12. Other income 73 0 0 33 19
13. Other expenses 5 46 2 779 2
14. Other profit (12)-(13) 69 -46 -2 -746 18
15. Total accounting profit before tax (11)+(14) 3,537 127 158 231 295
16. Costs of current corporate income tax 708 126 38 135 61
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 708 126 38 135 61
19. Profit after corporate income tax (15)-(18) 2,829 1 120 95 234
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,829 1 120 95 234
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)