Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 29,025 26,278 18,781 18,485 22,241
2. Deductions of revenue 19
3. Net revenues (1)-(2) 29,025 26,278 18,781 18,485 22,222
4. Cost of goods sold 27,469 25,010 17,811 17,393 20,944
5. Gross profit (3)-(4) 1,557 1,268 970 1,091 1,278
6. Revenue of financial operations 1 0 0 1 0
7. Financial expense 2 13 7 0
-In which: Loan interest expenses 2 13 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 562 546 511 415 471
10. Enterprise administration expenses 675 609 454 645 600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 320 111 -8 24 207
12. Other income 0 19 0
13. Other expenses 400 12 0 0 0
14. Other profit (12)-(13) -400 -12 19 0 0
15. Total accounting profit before tax (11)+(14) -79 100 12 24 207
16. Costs of current corporate income tax 20 2 7 41
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20 2 7 41
19. Profit after corporate income tax (15)-(18) -79 80 9 17 166
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -79 80 9 17 166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)