Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,278 18,781 18,485 22,241 19,889
2. Deductions of revenue 19 9
3. Net revenues (1)-(2) 26,278 18,781 18,485 22,222 19,880
4. Cost of goods sold 25,010 17,811 17,393 20,944 18,927
5. Gross profit (3)-(4) 1,268 970 1,091 1,278 953
6. Revenue of financial operations 0 0 1 0 1
7. Financial expense 2 13 7 0
-In which: Loan interest expenses 2 13 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 546 511 415 471 308
10. Enterprise administration expenses 609 454 645 600 618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111 -8 24 207 29
12. Other income 0 19 0 0
13. Other expenses 12 0 0 0 2
14. Other profit (12)-(13) -12 19 0 0 -2
15. Total accounting profit before tax (11)+(14) 100 12 24 207 27
16. Costs of current corporate income tax 20 2 7 41 5
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20 2 7 41 5
19. Profit after corporate income tax (15)-(18) 80 9 17 166 21
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 80 9 17 166 21
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)