Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 18,781 18,485 22,241 19,889 14,203
2. Deductions of revenue 19 9 0
3. Net revenues (1)-(2) 18,781 18,485 22,222 19,880 14,203
4. Cost of goods sold 17,811 17,393 20,944 18,927 13,349
5. Gross profit (3)-(4) 970 1,091 1,278 953 854
6. Revenue of financial operations 0 1 0 1 40
7. Financial expense 13 7 0 0
-In which: Loan interest expenses 13 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 511 415 471 308 175
10. Enterprise administration expenses 454 645 600 618 475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8 24 207 29 245
12. Other income 19 0 0 0
13. Other expenses 0 0 0 2 1
14. Other profit (12)-(13) 19 0 0 -2 -1
15. Total accounting profit before tax (11)+(14) 12 24 207 27 243
16. Costs of current corporate income tax 2 7 41 5 49
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2 7 41 5 49
19. Profit after corporate income tax (15)-(18) 9 17 166 21 195
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9 17 166 21 195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)