Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 29,845 97,868 93,727 85,209 21
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 29,845 97,868 93,727 85,209 21
4. Cost of goods sold 28,852 95,980 89,622 80,550
5. Gross profit (3)-(4) 993 1,888 4,105 4,659 21
6. Revenue of financial operations 77 0 48 2,159 99
7. Financial expense 148 0 679 827
-In which: Loan interest expenses 136 0 677 723
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 514 0 2,952 3,596 48
10. Enterprise administration expenses 793 543 470 2,191 3,064
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -385 1,345 52 205 -2,993
12. Other income 13,857 0 0 0
13. Other expenses 12,938 8 16 14 24
14. Other profit (12)-(13) 919 -8 -16 -14 -24
15. Total accounting profit before tax (11)+(14) 535 1,337 36 191 -3,017
16. Costs of current corporate income tax 56 159 10 40 0
17. Costs of deferred corporate income tax 0 0 0 85
18. Costs of corporate income tax (16)+(17) 56 159 10 124 0
19. Profit after corporate income tax (15)-(18) 478 1,177 26 67 -3,017
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 478 1,177 26 67 -3,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)