Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 432 10,086 0 1,734
2. Deductions of revenue 0
3. Net revenues (1)-(2) 432 10,086 0 1,734
4. Cost of goods sold 431 10,066 0 1,726
5. Gross profit (3)-(4) 1 20 0 9
6. Revenue of financial operations 38 0 0 418 458
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 48 0
10. Enterprise administration expenses 235 95 545 266 45
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -196 -75 -593 152 421
12. Other income 0
13. Other expenses 2 1 27 5 12
14. Other profit (12)-(13) -2 -1 -27 -5 -12
15. Total accounting profit before tax (11)+(14) -198 -75 -621 147 409
16. Costs of current corporate income tax 0 70
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 70
19. Profit after corporate income tax (15)-(18) -198 -75 -621 147 340
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -198 -75 -621 147 340
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)