Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 38,962 432 10,086
2. Deductions of revenue
3. Net revenues (1)-(2) 38,962 432 10,086
4. Cost of goods sold 36,898 431 10,066
5. Gross profit (3)-(4) 2,064 1 20
6. Revenue of financial operations 735 607 517 38 0
7. Financial expense 327 10
-In which: Loan interest expenses 10
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,687 0
10. Enterprise administration expenses 712 450 481 235 95
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74 146 35 -196 -75
12. Other income
13. Other expenses 0 4 0 2 1
14. Other profit (12)-(13) 0 -4 0 -2 -1
15. Total accounting profit before tax (11)+(14) 74 143 35 -198 -75
16. Costs of current corporate income tax 102 -62
17. Costs of deferred corporate income tax 85
18. Costs of corporate income tax (16)+(17) 187 -62
19. Profit after corporate income tax (15)-(18) -113 205 35 -198 -75
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -113 205 35 -198 -75
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)