Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 432 10,086
2. Deductions of revenue
3. Net revenues (1)-(2) 432 10,086
4. Cost of goods sold 431 10,066
5. Gross profit (3)-(4) 1 20
6. Revenue of financial operations 607 517 38 0 0
7. Financial expense 10
-In which: Loan interest expenses 10
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0 48
10. Enterprise administration expenses 450 481 235 95 545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 146 35 -196 -75 -593
12. Other income
13. Other expenses 4 0 2 1 27
14. Other profit (12)-(13) -4 0 -2 -1 -27
15. Total accounting profit before tax (11)+(14) 143 35 -198 -75 -621
16. Costs of current corporate income tax -62
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -62
19. Profit after corporate income tax (15)-(18) 205 35 -198 -75 -621
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 205 35 -198 -75 -621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)