ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
144,459
|
111,694
|
141,354
|
217,173
|
182,160
|
I. Cash and cash equivalents
|
566
|
1,078
|
1,137
|
657
|
6,543
|
1. Cash
|
566
|
1,078
|
1,137
|
657
|
6,543
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
52,546
|
53,360
|
53,480
|
62,820
|
125,320
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
52,546
|
53,360
|
53,480
|
62,820
|
125,320
|
III. Short-term receivables
|
18,483
|
19,222
|
22,641
|
24,279
|
8,423
|
1. Short-term receivables of customers
|
4,297
|
6,729
|
13,286
|
17,439
|
355
|
2. Prepayments to suppliers
|
1,367
|
1,676
|
1,902
|
2,162
|
268
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,641
|
15,167
|
15,942
|
16,434
|
19,050
|
7. Provision for doubtful short-term receivables
|
-822
|
-4,350
|
-8,489
|
-11,756
|
-11,251
|
IV. Inventories
|
71,964
|
36,548
|
63,097
|
128,403
|
41,711
|
1. Inventories
|
75,521
|
36,548
|
63,097
|
128,403
|
41,711
|
2. Provision for decline in value of inventories
|
-3,558
|
0
|
0
|
0
|
0
|
V. Other current assets
|
900
|
1,486
|
1,000
|
1,014
|
163
|
1. Short-term prepaid expenses
|
76
|
56
|
138
|
149
|
147
|
2. Deductible VAT
|
823
|
1,181
|
862
|
730
|
0
|
3. Taxes and the State Receivables
|
1
|
250
|
0
|
135
|
16
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
72,684
|
72,100
|
68,674
|
62,165
|
60,923
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
41,398
|
41,193
|
37,038
|
35,147
|
35,725
|
1. Tangible fixed assets
|
41,354
|
41,159
|
36,655
|
34,856
|
35,524
|
- Cost
|
141,096
|
145,115
|
145,115
|
147,789
|
153,624
|
- Accumulated depreciation
|
-99,742
|
-103,956
|
-108,460
|
-112,933
|
-118,100
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
44
|
33
|
382
|
291
|
201
|
- Cost
|
54
|
54
|
454
|
454
|
454
|
- Accumulated depreciation
|
-10
|
-21
|
-72
|
-163
|
-254
|
III. Real Estate Investments
|
17,635
|
16,202
|
14,769
|
13,336
|
11,903
|
- Cost
|
31,557
|
31,557
|
31,557
|
31,557
|
31,557
|
- Accumulated depreciation
|
-13,921
|
-15,354
|
-16,787
|
-18,220
|
-19,653
|
IV. Long-term assets in progress
|
1,527
|
1,980
|
5,741
|
3,531
|
3,611
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,527
|
1,980
|
5,741
|
3,531
|
3,611
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,124
|
12,725
|
11,126
|
10,151
|
9,684
|
1. Long-term prepaid expenses
|
12,124
|
12,725
|
11,126
|
10,151
|
9,684
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
217,143
|
183,794
|
210,028
|
279,338
|
243,083
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
88,022
|
49,798
|
74,710
|
140,457
|
57,169
|
I. Current liabilities
|
86,521
|
48,134
|
72,630
|
138,376
|
56,414
|
1. Borrowings and short-term financial leased liabilities
|
66,549
|
26,079
|
47,496
|
124,122
|
22,748
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75
|
3,060
|
10,057
|
784
|
1,183
|
4. Advances from customers
|
1
|
1
|
81
|
15
|
99
|
5. Taxes and other payables to the State Budget
|
6,483
|
6,806
|
3,712
|
2,850
|
12,166
|
6. Payables to employees
|
1,293
|
506
|
566
|
816
|
1,220
|
7. Short-term accrued expenses
|
512
|
837
|
914
|
922
|
119
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,160
|
12,396
|
11,357
|
10,419
|
20,430
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-1,552
|
-1,552
|
-1,552
|
-1,552
|
-1,552
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,501
|
1,664
|
2,080
|
2,080
|
755
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,501
|
1,664
|
2,080
|
2,080
|
755
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
129,121
|
133,995
|
135,318
|
138,881
|
185,914
|
I. ShareHolder's equity
|
129,121
|
133,995
|
135,318
|
138,881
|
185,914
|
1. Owner's investment capital
|
126,500
|
126,500
|
126,500
|
126,500
|
126,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
1,596
|
7,495
|
7,495
|
12,381
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,621
|
5,899
|
1,323
|
4,886
|
47,032
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
1,351
|
0
|
- Profit after tax undistributed this period
|
2,621
|
5,899
|
1,323
|
3,535
|
47,032
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
217,143
|
183,794
|
210,028
|
279,338
|
243,083
|