|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
158,217
|
264,281
|
333,896
|
288,729
|
210,072
|
|
I. Cash and cash equivalents
|
5,460
|
1,573
|
110
|
12,986
|
649
|
|
1. Cash
|
5,460
|
1,573
|
110
|
12,986
|
649
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
94,420
|
96,320
|
97,320
|
91,320
|
90,320
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
94,420
|
96,320
|
97,320
|
91,320
|
90,320
|
|
III. Short-term receivables
|
32,183
|
55,460
|
52,278
|
30,272
|
28,892
|
|
1. Short-term receivables of customers
|
1,629
|
32,949
|
30,545
|
5,943
|
3,872
|
|
2. Prepayments to suppliers
|
8,998
|
415
|
403
|
363
|
1,233
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
31,791
|
32,267
|
31,486
|
34,244
|
34,065
|
|
7. Provision for doubtful short-term receivables
|
-10,234
|
-10,172
|
-10,155
|
-10,279
|
-10,279
|
|
IV. Inventories
|
25,874
|
104,037
|
177,528
|
148,259
|
84,451
|
|
1. Inventories
|
25,874
|
104,037
|
181,648
|
158,115
|
88,831
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-4,120
|
-9,856
|
-4,381
|
|
V. Other current assets
|
280
|
6,892
|
6,660
|
5,892
|
5,761
|
|
1. Short-term prepaid expenses
|
280
|
329
|
279
|
162
|
263
|
|
2. Deductible VAT
|
0
|
6,563
|
6,381
|
5,730
|
5,499
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
72,815
|
86,853
|
85,723
|
83,869
|
82,495
|
|
I. Long-term receivables
|
15
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
15
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
32,855
|
53,802
|
63,762
|
62,336
|
61,294
|
|
1. Tangible fixed assets
|
32,715
|
53,682
|
63,662
|
62,256
|
61,234
|
|
- Cost
|
153,802
|
176,147
|
186,525
|
186,609
|
187,157
|
|
- Accumulated depreciation
|
-121,087
|
-122,466
|
-122,864
|
-124,353
|
-125,923
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
140
|
120
|
100
|
80
|
60
|
|
- Cost
|
454
|
454
|
454
|
454
|
454
|
|
- Accumulated depreciation
|
-314
|
-334
|
-354
|
-374
|
-394
|
|
III. Real Estate Investments
|
10,829
|
10,470
|
10,112
|
9,754
|
9,396
|
|
- Cost
|
31,557
|
31,557
|
31,557
|
31,557
|
31,557
|
|
- Accumulated depreciation
|
-20,728
|
-21,087
|
-21,445
|
-21,803
|
-22,161
|
|
IV. Long-term assets in progress
|
19,869
|
13,434
|
2,840
|
2,917
|
3,067
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
19,869
|
13,434
|
2,840
|
2,917
|
3,067
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,247
|
9,147
|
9,010
|
8,862
|
8,739
|
|
1. Long-term prepaid expenses
|
9,247
|
9,147
|
9,010
|
8,862
|
8,739
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
231,032
|
351,134
|
419,619
|
372,598
|
292,567
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
46,660
|
147,263
|
215,003
|
179,380
|
99,267
|
|
I. Current liabilities
|
29,771
|
130,167
|
195,653
|
162,423
|
83,258
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
98,576
|
177,073
|
130,573
|
49,233
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
683
|
6,423
|
288
|
487
|
853
|
|
4. Advances from customers
|
0
|
0
|
0
|
50
|
50
|
|
5. Taxes and other payables to the State Budget
|
15,304
|
8,906
|
5,853
|
3,165
|
6,136
|
|
6. Payables to employees
|
568
|
1,349
|
585
|
578
|
568
|
|
7. Short-term accrued expenses
|
243
|
474
|
717
|
609
|
452
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
3,175
|
854
|
|
11. Other short-term payables
|
14,524
|
15,991
|
12,690
|
25,339
|
26,664
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
-1,552
|
-1,552
|
-1,552
|
-1,552
|
-1,552
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
16,890
|
17,096
|
19,350
|
16,957
|
16,009
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,305
|
705
|
2,125
|
1,275
|
1,275
|
|
6. Borrowings and long-term financial leased liabilities
|
15,585
|
16,391
|
17,224
|
15,682
|
14,734
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
184,372
|
203,871
|
204,616
|
193,219
|
193,301
|
|
I. ShareHolder's equity
|
184,372
|
203,871
|
204,616
|
193,219
|
193,301
|
|
1. Owner's investment capital
|
126,500
|
126,500
|
126,500
|
126,500
|
126,500
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
59,414
|
59,414
|
59,414
|
59,414
|
59,414
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-1,542
|
17,957
|
18,703
|
7,305
|
7,387
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
17,326
|
4,676
|
4,676
|
|
- Profit after tax undistributed this period
|
-1,542
|
17,957
|
1,376
|
2,629
|
2,711
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
231,032
|
351,134
|
419,619
|
372,598
|
292,567
|