Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 90,075 191,544 22,274 76,932 116,898
2. Deductions of revenue 728 0
3. Net revenues (1)-(2) 90,075 191,544 22,274 76,203 116,898
4. Cost of goods sold 87,115 176,820 23,012 53,830 109,554
5. Gross profit (3)-(4) 2,960 14,724 -738 22,374 7,343
6. Revenue of financial operations 2,067 3,275 562 2,002 1,974
7. Financial expense 1,403 7,597 286 1,040 3,719
-In which: Loan interest expenses 1,203 2,295 216 834 1,707
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,620 2,589 844 1,486 1,887
10. Enterprise administration expenses 1,837 2,497 1,602 3,778 2,388
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 166 5,316 -2,909 18,071 1,323
12. Other income 948 849 382 1,315 697
13. Other expenses 343 5,384 180 580 301
14. Other profit (12)-(13) 606 -4,535 202 735 397
15. Total accounting profit before tax (11)+(14) 772 781 -2,706 18,805 1,720
16. Costs of current corporate income tax 154 198 3,822 344
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 154 198 3,822 344
19. Profit after corporate income tax (15)-(18) 618 583 -2,706 14,983 1,376
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 618 583 -2,706 14,983 1,376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0