Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 99,459 7,135 21,639 90,075 191,544
2. Deductions of revenue 0
3. Net revenues (1)-(2) 99,459 7,135 21,639 90,075 191,544
4. Cost of goods sold 74,874 1,202 2,804 87,115 176,820
5. Gross profit (3)-(4) 24,584 5,933 18,835 2,960 14,724
6. Revenue of financial operations 2,791 47 2,711 2,067 3,275
7. Financial expense 535 0 705 1,403 7,597
-In which: Loan interest expenses 486 17 1,203 2,295
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,266 671 891 1,620 2,589
10. Enterprise administration expenses 1,977 2,096 2,170 1,837 2,497
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,598 3,213 17,780 166 5,316
12. Other income 2,313 821 1,708 948 849
13. Other expenses 892 317 302 343 5,384
14. Other profit (12)-(13) 1,421 505 1,406 606 -4,535
15. Total accounting profit before tax (11)+(14) 24,019 3,717 19,186 772 781
16. Costs of current corporate income tax 5,133 790 3,936 154 198
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,133 790 3,936 154 198
19. Profit after corporate income tax (15)-(18) 18,886 2,928 15,250 618 583
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,886 2,928 15,250 618 583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)