Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 191,544 22,274 76,932 116,898 139,893
2. Deductions of revenue 728 0
3. Net revenues (1)-(2) 191,544 22,274 76,203 116,898 139,893
4. Cost of goods sold 176,820 23,012 53,830 109,554 132,985
5. Gross profit (3)-(4) 14,724 -738 22,374 7,343 6,908
6. Revenue of financial operations 3,275 562 2,002 1,974 3,098
7. Financial expense 7,597 286 1,040 3,719 3,345
-In which: Loan interest expenses 2,295 216 834 1,707 2,657
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,589 844 1,486 1,887 2,270
10. Enterprise administration expenses 2,497 1,602 3,778 2,388 3,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,316 -2,909 18,071 1,323 1,373
12. Other income 849 382 1,315 697 448
13. Other expenses 5,384 180 580 301 334
14. Other profit (12)-(13) -4,535 202 735 397 114
15. Total accounting profit before tax (11)+(14) 781 -2,706 18,805 1,720 1,488
16. Costs of current corporate income tax 198 3,822 344 274
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 198 3,822 344 274
19. Profit after corporate income tax (15)-(18) 583 -2,706 14,983 1,376 1,213
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 583 -2,706 14,983 1,376 1,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0