Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 21,639 90,075 191,544 22,274 76,932
2. Deductions of revenue 728
3. Net revenues (1)-(2) 21,639 90,075 191,544 22,274 76,203
4. Cost of goods sold 2,804 87,115 176,820 23,012 53,830
5. Gross profit (3)-(4) 18,835 2,960 14,724 -738 22,374
6. Revenue of financial operations 2,711 2,067 3,275 562 2,002
7. Financial expense 705 1,403 7,597 286 1,040
-In which: Loan interest expenses 17 1,203 2,295 216 834
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 891 1,620 2,589 844 1,486
10. Enterprise administration expenses 2,170 1,837 2,497 1,602 3,778
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,780 166 5,316 -2,909 18,071
12. Other income 1,708 948 849 382 1,315
13. Other expenses 302 343 5,384 180 580
14. Other profit (12)-(13) 1,406 606 -4,535 202 735
15. Total accounting profit before tax (11)+(14) 19,186 772 781 -2,706 18,805
16. Costs of current corporate income tax 3,936 154 198 3,822
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,936 154 198 3,822
19. Profit after corporate income tax (15)-(18) 15,250 618 583 -2,706 14,983
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,250 618 583 -2,706 14,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)