Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 81,918 251,466 265,388 295,011 308,757
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 81,918 251,466 265,388 295,011 308,757
4. Cost of goods sold 71,828 237,252 252,158 282,399 295,720
5. Gross profit (3)-(4) 10,090 14,214 13,231 12,612 13,037
6. Revenue of financial operations 722 582 152 105 113
7. Financial expense 957 664 750 -80
-In which: Loan interest expenses 871 681 739
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,366 6,085 5,909 6,005 6,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,446 7,755 6,809 5,963 7,176
12. Other income 117 51 0 63 0
13. Other expenses 109 94 225 15 662
14. Other profit (12)-(13) 8 -43 -225 48 -661
15. Total accounting profit before tax (11)+(14) 5,454 7,711 6,584 6,011 6,514
16. Costs of current corporate income tax 784 1,562 1,369 1,212 1,442
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 784 1,562 1,369 1,212 1,442
19. Profit after corporate income tax (15)-(18) 4,670 6,149 5,215 4,799 5,072
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,670 6,149 5,215 4,799 5,072
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)