Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 142,648 81,918 251,466 265,388 295,011
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 142,648 81,918 251,466 265,388 295,011
4. Cost of goods sold 130,715 71,828 237,252 252,158 282,399
5. Gross profit (3)-(4) 11,933 10,090 14,214 13,231 12,612
6. Revenue of financial operations 1,469 722 582 152 105
7. Financial expense -153 957 664 750
-In which: Loan interest expenses 0 871 681 739
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 6,377 5,366 6,085 5,909 6,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,178 5,446 7,755 6,809 5,963
12. Other income 1 117 51 0 63
13. Other expenses 1 109 94 225 15
14. Other profit (12)-(13) 0 8 -43 -225 48
15. Total accounting profit before tax (11)+(14) 7,178 5,454 7,711 6,584 6,011
16. Costs of current corporate income tax 1,027 784 1,562 1,369 1,212
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,027 784 1,562 1,369 1,212
19. Profit after corporate income tax (15)-(18) 6,151 4,670 6,149 5,215 4,799
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,151 4,670 6,149 5,215 4,799
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)