Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 360,408 139,003 148,226 173,113 353,857
2. Deductions of revenue
3. Net revenues (1)-(2) 360,408 139,003 148,226 173,113 353,857
4. Cost of goods sold 135,608 83,900 84,262 95,061 129,607
5. Gross profit (3)-(4) 224,801 55,103 63,964 78,052 224,250
6. Revenue of financial operations 1,675 1,098 1,612 2,408 1,159
7. Financial expense 19,360 15,664 14,148 12,919 11,523
-In which: Loan interest expenses 19,355 15,660 14,148 12,919 11,521
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 13,549 7,757 8,688 8,938 15,911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 193,567 32,780 42,739 58,603 197,976
12. Other income 370 1 2 0
13. Other expenses 451 15 126 0
14. Other profit (12)-(13) -81 -14 -124 0
15. Total accounting profit before tax (11)+(14) 193,486 32,780 42,726 58,479 197,976
16. Costs of current corporate income tax 10,192 1,750 2,391 3,151 10,904
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 10,192 1,750 2,391 3,151 10,904
19. Profit after corporate income tax (15)-(18) 183,294 31,030 40,335 55,328 187,072
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 183,294 31,030 40,335 55,328 187,072
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)