Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 236,646 194,264 333,809 198,503 123,467
2. Deductions of revenue
3. Net revenues (1)-(2) 236,646 194,264 333,809 198,503 123,467
4. Cost of goods sold 107,793 96,562 139,909 87,889 82,548
5. Gross profit (3)-(4) 128,853 97,702 193,900 110,614 40,919
6. Revenue of financial operations 2,510 3,742 3,212 4,753 5,230
7. Financial expense 9,875 8,707 7,310 6,659 6,472
-In which: Loan interest expenses 9,874 8,707 7,310 6,659 6,472
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,634 10,083 23,409 8,520 8,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 110,853 82,654 166,392 100,186 30,728
12. Other income 14 321 42 1 49
13. Other expenses 3 76 96
14. Other profit (12)-(13) 14 318 -34 1 -47
15. Total accounting profit before tax (11)+(14) 110,866 82,972 166,359 100,188 30,681
16. Costs of current corporate income tax 6,097 4,893 9,124 9,355 2,789
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,097 4,893 9,124 9,355 2,789
19. Profit after corporate income tax (15)-(18) 104,769 78,079 157,235 90,832 27,892
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 104,769 78,079 157,235 90,832 27,892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0