Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 148,226 173,113 353,857 234,143 236,646
2. Deductions of revenue
3. Net revenues (1)-(2) 148,226 173,113 353,857 234,143 236,646
4. Cost of goods sold 84,262 95,061 129,607 91,351 107,793
5. Gross profit (3)-(4) 63,964 78,052 224,250 142,791 128,853
6. Revenue of financial operations 1,612 2,408 1,159 2,301 2,510
7. Financial expense 14,148 12,919 11,523 10,288 9,875
-In which: Loan interest expenses 14,148 12,919 11,521 10,288 9,874
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,688 8,938 15,911 8,213 10,634
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,739 58,603 197,976 126,591 110,853
12. Other income 1 2 0 14
13. Other expenses 15 126 0
14. Other profit (12)-(13) -14 -124 0 14
15. Total accounting profit before tax (11)+(14) 42,726 58,479 197,976 126,591 110,866
16. Costs of current corporate income tax 2,391 3,151 10,904 6,701 6,097
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,391 3,151 10,904 6,701 6,097
19. Profit after corporate income tax (15)-(18) 40,335 55,328 187,072 119,891 104,769
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,335 55,328 187,072 119,891 104,769
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)