Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 194,264 333,809 198,503 123,467 172,575
2. Deductions of revenue
3. Net revenues (1)-(2) 194,264 333,809 198,503 123,467 172,575
4. Cost of goods sold 96,562 139,909 87,889 82,548 87,885
5. Gross profit (3)-(4) 97,702 193,900 110,614 40,919 84,689
6. Revenue of financial operations 3,742 3,212 4,753 5,230 6,260
7. Financial expense 8,707 7,310 6,659 6,472 6,531
-In which: Loan interest expenses 8,707 7,310 6,659 6,472 6,514
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,083 23,409 8,520 8,948 11,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,654 166,392 100,186 30,728 73,239
12. Other income 321 42 1 49 2
13. Other expenses 3 76 96 -96
14. Other profit (12)-(13) 318 -34 1 -47 99
15. Total accounting profit before tax (11)+(14) 82,972 166,359 100,188 30,681 73,338
16. Costs of current corporate income tax 4,893 9,124 9,355 2,789 7,431
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,893 9,124 9,355 2,789 7,431
19. Profit after corporate income tax (15)-(18) 78,079 157,235 90,832 27,892 65,907
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 78,079 157,235 90,832 27,892 65,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0