Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 353,857 234,143 236,646 194,264 333,809
2. Deductions of revenue
3. Net revenues (1)-(2) 353,857 234,143 236,646 194,264 333,809
4. Cost of goods sold 129,607 91,351 107,793 96,562 139,909
5. Gross profit (3)-(4) 224,250 142,791 128,853 97,702 193,900
6. Revenue of financial operations 1,159 2,301 2,510 3,742 3,212
7. Financial expense 11,523 10,288 9,875 8,707 7,310
-In which: Loan interest expenses 11,521 10,288 9,874 8,707 7,310
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 15,911 8,213 10,634 10,083 23,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 197,976 126,591 110,853 82,654 166,392
12. Other income 0 14 321 42
13. Other expenses 0 3 76
14. Other profit (12)-(13) 0 14 318 -34
15. Total accounting profit before tax (11)+(14) 197,976 126,591 110,866 82,972 166,359
16. Costs of current corporate income tax 10,904 6,701 6,097 4,893 9,124
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 10,904 6,701 6,097 4,893 9,124
19. Profit after corporate income tax (15)-(18) 187,072 119,891 104,769 78,079 157,235
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 187,072 119,891 104,769 78,079 157,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)