Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 234,143 236,646 194,264 333,809 198,503
2. Deductions of revenue
3. Net revenues (1)-(2) 234,143 236,646 194,264 333,809 198,503
4. Cost of goods sold 91,351 107,793 96,562 139,909 87,889
5. Gross profit (3)-(4) 142,791 128,853 97,702 193,900 110,614
6. Revenue of financial operations 2,301 2,510 3,742 3,212 4,753
7. Financial expense 10,288 9,875 8,707 7,310 6,659
-In which: Loan interest expenses 10,288 9,874 8,707 7,310 6,659
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,213 10,634 10,083 23,409 8,520
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,591 110,853 82,654 166,392 100,186
12. Other income 14 321 42 1
13. Other expenses 3 76
14. Other profit (12)-(13) 14 318 -34 1
15. Total accounting profit before tax (11)+(14) 126,591 110,866 82,972 166,359 100,188
16. Costs of current corporate income tax 6,701 6,097 4,893 9,124 9,355
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,701 6,097 4,893 9,124 9,355
19. Profit after corporate income tax (15)-(18) 119,891 104,769 78,079 157,235 90,832
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 119,891 104,769 78,079 157,235 90,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0