ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
100,911
|
100,911
|
67,484
|
47,126
|
58,728
|
I. Cash and cash equivalents
|
1,379
|
1,379
|
631
|
866
|
1,331
|
1. Cash
|
1,379
|
1,379
|
631
|
866
|
1,331
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,131
|
2,131
|
1,299
|
303
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,131
|
2,131
|
1,299
|
303
|
0
|
III. Short-term receivables
|
37,813
|
37,813
|
36,848
|
38,628
|
54,014
|
1. Short-term receivables of customers
|
23,776
|
23,776
|
29,362
|
33,694
|
39,409
|
2. Prepayments to suppliers
|
13,999
|
13,999
|
6,813
|
4,198
|
14,662
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,885
|
3,885
|
5,372
|
5,684
|
6,961
|
7. Provision for doubtful short-term receivables
|
-3,848
|
-3,848
|
-4,699
|
-4,948
|
-7,019
|
IV. Inventories
|
59,587
|
59,587
|
28,704
|
7,328
|
3,382
|
1. Inventories
|
59,587
|
59,587
|
28,704
|
7,328
|
3,382
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2
|
2
|
2
|
0
|
1
|
1. Short-term prepaid expenses
|
0
|
0
|
2
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
1
|
3. Taxes and the State Receivables
|
2
|
2
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
10,350
|
10,350
|
7,776
|
18,417
|
16,441
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,097
|
5,097
|
3,679
|
4,078
|
3,735
|
1. Tangible fixed assets
|
4,871
|
4,871
|
3,636
|
2,954
|
2,707
|
- Cost
|
28,658
|
28,658
|
29,408
|
28,585
|
28,910
|
- Accumulated depreciation
|
-23,787
|
-23,787
|
-25,772
|
-25,631
|
-26,203
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
1,124
|
1,029
|
- Cost
|
0
|
0
|
0
|
1,148
|
1,148
|
- Accumulated depreciation
|
0
|
0
|
0
|
-24
|
-120
|
3. Intangible fixed assets
|
226
|
226
|
44
|
0
|
0
|
- Cost
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
- Accumulated depreciation
|
-1,600
|
-1,600
|
-1,783
|
-1,827
|
-1,827
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,253
|
5,253
|
4,097
|
14,339
|
12,706
|
1. Long-term prepaid expenses
|
5,253
|
5,253
|
4,097
|
14,339
|
12,706
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
111,261
|
111,261
|
75,260
|
65,543
|
75,169
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
75,601
|
75,601
|
39,655
|
29,885
|
39,401
|
I. Current liabilities
|
75,601
|
75,601
|
39,655
|
29,162
|
38,926
|
1. Borrowings and short-term financial leased liabilities
|
16,366
|
16,366
|
4,380
|
398
|
3,898
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
32,805
|
32,805
|
17,802
|
6,354
|
7,153
|
4. Advances from customers
|
15,138
|
15,138
|
4,262
|
920
|
734
|
5. Taxes and other payables to the State Budget
|
5,778
|
5,778
|
5,792
|
6,573
|
6,404
|
6. Payables to employees
|
418
|
418
|
369
|
682
|
1,414
|
7. Short-term accrued expenses
|
0
|
0
|
379
|
239
|
4,942
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,331
|
4,331
|
6,426
|
13,911
|
14,101
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
764
|
764
|
244
|
83
|
280
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
723
|
475
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
723
|
475
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
35,659
|
35,659
|
35,605
|
35,658
|
35,768
|
I. ShareHolder's equity
|
35,659
|
35,659
|
35,605
|
35,658
|
35,768
|
1. Owner's investment capital
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
2. Share capital surplus
|
104
|
104
|
104
|
104
|
104
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,134
|
7,134
|
7,134
|
7,134
|
7,134
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,421
|
1,421
|
1,367
|
1,420
|
1,530
|
- After tax undistributed profit accumulated to the end of prior period
|
1,171
|
1,171
|
1,179
|
1,179
|
1,179
|
- Profit after tax undistributed this period
|
250
|
250
|
188
|
242
|
351
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
111,261
|
111,261
|
75,260
|
65,543
|
75,169
|