Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 144,059 144,059 66,734 50,543 80,380
2. Deductions of revenue 0
3. Net revenues (1)-(2) 144,059 144,059 66,734 50,543 80,380
4. Cost of goods sold 134,025 134,025 59,448 45,107 71,130
5. Gross profit (3)-(4) 10,034 10,034 7,286 5,436 9,250
6. Revenue of financial operations 271 271 220 113 99
7. Financial expense 1,618 1,618 527 80 189
-In which: Loan interest expenses 1,617 1,617 527 80 189
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 433 433
10. Enterprise administration expenses 7,930 7,930 6,566 5,087 8,589
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 324 324 413 381 571
12. Other income 673 673 97 96 33
13. Other expenses 663 663 210 144 71
14. Other profit (12)-(13) 10 10 -114 -47 -38
15. Total accounting profit before tax (11)+(14) 334 334 299 334 533
16. Costs of current corporate income tax 84 84 111 92 182
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 84 84 111 92 182
19. Profit after corporate income tax (15)-(18) 250 250 188 242 351
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 250 250 188 242 351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)