Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 144,059 66,734 50,543 80,380 66,612
2. Deductions of revenue
3. Net revenues (1)-(2) 144,059 66,734 50,543 80,380 66,612
4. Cost of goods sold 134,025 59,448 45,107 71,130 56,144
5. Gross profit (3)-(4) 10,034 7,286 5,436 9,250 10,468
6. Revenue of financial operations 271 220 113 99 84
7. Financial expense 1,618 527 80 189 228
-In which: Loan interest expenses 1,617 527 80 189 228
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 433
10. Enterprise administration expenses 7,930 6,566 5,087 8,589 9,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 324 413 381 571 609
12. Other income 673 97 96 33 436
13. Other expenses 663 210 144 71 462
14. Other profit (12)-(13) 10 -114 -47 -38 -26
15. Total accounting profit before tax (11)+(14) 334 299 334 533 583
16. Costs of current corporate income tax 84 111 92 182 149
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 84 111 92 182 149
19. Profit after corporate income tax (15)-(18) 250 188 242 351 434
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 250 188 242 351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)