|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
914,349
|
1,248,275
|
1,249,873
|
1,397,564
|
1,294,656
|
|
I. Cash and cash equivalents
|
20,169
|
7,825
|
5,881
|
612
|
5,395
|
|
1. Cash
|
20,169
|
7,825
|
5,881
|
612
|
5,395
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
864,329
|
1,222,617
|
1,234,735
|
1,346,967
|
1,266,638
|
|
1. Short-term receivables of customers
|
219,496
|
98,833
|
60,959
|
35,087
|
45,806
|
|
2. Prepayments to suppliers
|
595,288
|
972,403
|
931,779
|
1,044,679
|
1,093,328
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
290,768
|
0
|
|
6. Other short-term receivables
|
73,112
|
174,947
|
265,564
|
0
|
151,074
|
|
7. Provision for doubtful short-term receivables
|
-23,567
|
-23,567
|
-23,567
|
-23,567
|
-23,569
|
|
IV. Inventories
|
21,128
|
9,488
|
959
|
45,506
|
507
|
|
1. Inventories
|
21,128
|
9,488
|
959
|
45,506
|
507
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,723
|
8,344
|
8,297
|
4,478
|
22,115
|
|
1. Short-term prepaid expenses
|
385
|
0
|
0
|
0
|
399
|
|
2. Deductible VAT
|
263
|
271
|
224
|
188
|
20,632
|
|
3. Taxes and the State Receivables
|
8,075
|
8,073
|
8,073
|
4,291
|
1,084
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
777,732
|
786,472
|
914,755
|
1,012,422
|
1,432,165
|
|
I. Long-term receivables
|
56,519
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
56,519
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
94,212
|
93,389
|
92,569
|
91,749
|
90,930
|
|
1. Tangible fixed assets
|
94,212
|
93,389
|
92,569
|
91,749
|
90,930
|
|
- Cost
|
118,725
|
118,725
|
117,951
|
117,951
|
117,951
|
|
- Accumulated depreciation
|
-24,513
|
-25,336
|
-25,382
|
-26,202
|
-27,021
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
675
|
675
|
675
|
675
|
675
|
|
- Accumulated depreciation
|
-675
|
-675
|
-675
|
-675
|
-675
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
626,989
|
674,951
|
822,181
|
920,073
|
1,203,669
|
|
1. Costs of long-term production, business in progress
|
626,989
|
674,951
|
822,181
|
0
|
1,203,669
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
920,073
|
0
|
|
IV. Long-term financial investments
|
0
|
18,030
|
0
|
0
|
137,565
|
|
1. Investment in subsidiaries
|
0
|
18,030
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,000
|
1,000
|
1,000
|
1,000
|
138,565
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13
|
103
|
6
|
600
|
1
|
|
1. Long-term prepaid expenses
|
13
|
103
|
6
|
600
|
1
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,692,081
|
2,034,747
|
2,164,628
|
2,409,986
|
2,726,821
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,391,288
|
1,724,764
|
1,769,079
|
2,021,218
|
2,310,500
|
|
I. Current liabilities
|
282,234
|
1,724,133
|
1,768,485
|
2,020,662
|
262,250
|
|
1. Borrowings and short-term financial leased liabilities
|
12,335
|
23,549
|
22,749
|
22,649
|
7,650
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
39,176
|
30,331
|
106,143
|
164,765
|
88,230
|
|
4. Advances from customers
|
109,305
|
180,084
|
163,375
|
169,997
|
92,691
|
|
5. Taxes and other payables to the State Budget
|
27,640
|
13,960
|
7,160
|
1,381
|
11,286
|
|
6. Payables to employees
|
2,266
|
2,206
|
1,767
|
1,275
|
1,824
|
|
7. Short-term accrued expenses
|
51,062
|
51,100
|
25,350
|
25,389
|
26,412
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,006
|
815
|
105
|
644
|
80
|
|
11. Other short-term payables
|
39,443
|
1,422,088
|
1,441,837
|
1,634,564
|
34,077
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,109,054
|
631
|
593
|
556
|
2,048,251
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,108,537
|
0
|
0
|
0
|
2,047,884
|
|
6. Borrowings and long-term financial leased liabilities
|
518
|
631
|
593
|
556
|
366
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
300,794
|
309,983
|
395,549
|
388,768
|
416,321
|
|
I. ShareHolder's equity
|
300,794
|
309,983
|
395,549
|
388,768
|
416,321
|
|
1. Owner's investment capital
|
510,399
|
510,399
|
510,399
|
510,399
|
510,399
|
|
2. Share capital surplus
|
7,584
|
7,584
|
7,584
|
7,584
|
7,584
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
3,920
|
3,789
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
299
|
299
|
299
|
299
|
299
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-222,898
|
-212,738
|
-126,959
|
-133,665
|
-107,378
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-247,685
|
-222,373
|
-212,969
|
-133,610
|
-134,766
|
|
- Profit after tax undistributed this period
|
24,787
|
9,635
|
86,011
|
-54
|
27,389
|
|
12. Investment capital resource for basic construction
|
4,312
|
4,181
|
4,050
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,097
|
258
|
175
|
231
|
1,627
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,692,081
|
2,034,747
|
2,164,628
|
2,409,986
|
2,726,821
|