Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 28,413 74,320 288,059 62,722 92,465
2. Deductions of revenue
3. Net revenues (1)-(2) 28,413 74,320 288,059 62,722 92,465
4. Cost of goods sold 19,829 68,090 190,862 50,311 54,301
5. Gross profit (3)-(4) 8,584 6,231 97,197 12,411 38,164
6. Revenue of financial operations 0 8 1 6 51,066
7. Financial expense 1,110 51 55,520 60 1,111
-In which: Loan interest expenses 1,110 51 55,520 60 1,111
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23 36 78 95 113
10. Enterprise administration expenses 1,805 1,623 2,291 1,912 1,592
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,646 4,528 39,309 10,350 86,415
12. Other income 58,844 842 470 912 763
13. Other expenses 3,507 1,127 2,431 1,455 1,084
14. Other profit (12)-(13) 55,338 -285 -1,961 -542 -321
15. Total accounting profit before tax (11)+(14) 60,983 4,243 37,348 9,808 86,094
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 60,983 4,243 37,348 9,808 86,094
20. Interest after tax of shareholders who not control 4 1 382 173 83
21. Profit after tax of parent company shareholders (19)-(20) 60,979 4,242 36,966 9,635 86,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)