Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 74,320 288,059 62,722 92,465 17,326
2. Deductions of revenue
3. Net revenues (1)-(2) 74,320 288,059 62,722 92,465 17,326
4. Cost of goods sold 68,090 190,862 50,311 54,301 15,035
5. Gross profit (3)-(4) 6,231 97,197 12,411 38,164 2,291
6. Revenue of financial operations 8 1 6 51,066 0
7. Financial expense 51 55,520 60 1,111 59
-In which: Loan interest expenses 51 55,520 60 1,111 59
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 36 78 95 113 36
10. Enterprise administration expenses 1,623 2,291 1,912 1,592 1,866
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,528 39,309 10,350 86,415 330
12. Other income 842 470 912 763 744
13. Other expenses 1,127 2,431 1,455 1,084 1,156
14. Other profit (12)-(13) -285 -1,961 -542 -321 -412
15. Total accounting profit before tax (11)+(14) 4,243 37,348 9,808 86,094 -82
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 4,243 37,348 9,808 86,094 -82
20. Interest after tax of shareholders who not control 1 382 173 83 -28
21. Profit after tax of parent company shareholders (19)-(20) 4,242 36,966 9,635 86,011 -54
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)