Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 51,507 11,403 28,413 74,320 288,059
2. Deductions of revenue 918
3. Net revenues (1)-(2) 51,507 10,485 28,413 74,320 288,059
4. Cost of goods sold 35,533 8,280 19,829 68,090 190,862
5. Gross profit (3)-(4) 15,974 2,205 8,584 6,231 97,197
6. Revenue of financial operations 1 6 0 8 1
7. Financial expense 6,570 46 1,110 51 55,520
-In which: Loan interest expenses 6,570 46 1,110 51 55,520
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 220 50 23 36 78
10. Enterprise administration expenses 2,187 1,965 1,805 1,623 2,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,997 150 5,646 4,528 39,309
12. Other income 765 2,285 58,844 842 470
13. Other expenses 4,655 1,256 3,507 1,127 2,431
14. Other profit (12)-(13) -3,890 1,028 55,338 -285 -1,961
15. Total accounting profit before tax (11)+(14) 3,107 1,178 60,983 4,243 37,348
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 3,107 1,178 60,983 4,243 37,348
20. Interest after tax of shareholders who not control -76 59 4 1 382
21. Profit after tax of parent company shareholders (19)-(20) 3,183 1,118 60,979 4,242 36,966
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)