Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 62,722 92,465 17,326 197,836 52,923
2. Deductions of revenue
3. Net revenues (1)-(2) 62,722 92,465 17,326 197,836 52,923
4. Cost of goods sold 50,311 54,301 15,035 162,148 48,139
5. Gross profit (3)-(4) 12,411 38,164 2,291 35,689 4,784
6. Revenue of financial operations 6 51,066 0 306 0
7. Financial expense 60 1,111 59 1,052 43
-In which: Loan interest expenses 60 1,111 59 1,052 43
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 95 113 36 38 60
10. Enterprise administration expenses 1,912 1,592 1,866 2,432 1,869
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,350 86,415 330 32,473 2,812
12. Other income 912 763 744 8,316 833
13. Other expenses 1,455 1,084 1,156 1,423 1,976
14. Other profit (12)-(13) -542 -321 -412 6,893 -1,143
15. Total accounting profit before tax (11)+(14) 9,808 86,094 -82 39,366 1,669
16. Costs of current corporate income tax 347
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0 347
19. Profit after corporate income tax (15)-(18) 9,808 86,094 -82 39,366 1,322
20. Interest after tax of shareholders who not control 173 83 -28 316 60
21. Profit after tax of parent company shareholders (19)-(20) 9,635 86,011 -54 39,050 1,261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)