Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,039 51,507 11,403 28,413 74,320
2. Deductions of revenue 0 918
3. Net revenues (1)-(2) 4,039 51,507 10,485 28,413 74,320
4. Cost of goods sold 2,605 35,533 8,280 19,829 68,090
5. Gross profit (3)-(4) 1,433 15,974 2,205 8,584 6,231
6. Revenue of financial operations 0 1 6 0 8
7. Financial expense 48 6,570 46 1,110 51
-In which: Loan interest expenses 48 6,570 46 1,110 51
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 220 50 23 36
10. Enterprise administration expenses 1,811 2,187 1,965 1,805 1,623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -425 6,997 150 5,646 4,528
12. Other income 673 765 2,285 58,844 842
13. Other expenses 1,117 4,655 1,256 3,507 1,127
14. Other profit (12)-(13) -444 -3,890 1,028 55,338 -285
15. Total accounting profit before tax (11)+(14) -869 3,107 1,178 60,983 4,243
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -869 3,107 1,178 60,983 4,243
20. Interest after tax of shareholders who not control -1 -76 59 4 1
21. Profit after tax of parent company shareholders (19)-(20) -868 3,183 1,118 60,979 4,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)