ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
344,621
|
292,050
|
241,714
|
240,179
|
241,555
|
I. Cash and cash equivalents
|
18,027
|
14,221
|
3,074
|
11,090
|
259
|
1. Cash
|
4,327
|
4,921
|
3,074
|
11,090
|
259
|
2. Cash equivalents
|
13,700
|
9,300
|
0
|
0
|
0
|
II. Short-term financial investments
|
10,350
|
13,650
|
0
|
0
|
1,280
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
10,350
|
13,650
|
0
|
0
|
1,280
|
III. Short-term receivables
|
218,758
|
184,202
|
160,366
|
155,853
|
166,550
|
1. Short-term receivables of customers
|
90,946
|
61,488
|
70,667
|
74,820
|
87,124
|
2. Prepayments to suppliers
|
30,856
|
40,649
|
20,290
|
13,437
|
13,275
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
114,957
|
99,211
|
86,554
|
84,742
|
83,297
|
7. Provision for doubtful short-term receivables
|
-18,001
|
-17,146
|
-17,146
|
-17,146
|
-17,146
|
IV. Inventories
|
95,658
|
76,390
|
74,028
|
71,160
|
71,483
|
1. Inventories
|
95,658
|
76,390
|
74,028
|
71,160
|
71,483
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,828
|
3,587
|
4,247
|
2,076
|
1,984
|
1. Short-term prepaid expenses
|
0
|
3,587
|
0
|
0
|
20
|
2. Deductible VAT
|
0
|
0
|
4,247
|
2,076
|
1,964
|
3. Taxes and the State Receivables
|
1,828
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,589
|
42,135
|
41,754
|
41,262
|
40,596
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
9,173
|
8,719
|
8,352
|
8,063
|
7,817
|
1. Tangible fixed assets
|
8,436
|
8,013
|
7,670
|
7,397
|
7,147
|
- Cost
|
21,621
|
21,425
|
16,642
|
16,642
|
15,982
|
- Accumulated depreciation
|
-13,185
|
-13,413
|
-8,972
|
-9,245
|
-8,836
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
737
|
706
|
682
|
666
|
670
|
- Cost
|
890
|
890
|
890
|
890
|
920
|
- Accumulated depreciation
|
-152
|
-184
|
-208
|
-224
|
-250
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
18,229
|
18,229
|
18,215
|
253
|
253
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
18,229
|
18,229
|
18,215
|
253
|
253
|
IV. Long-term financial investments
|
14,390
|
14,390
|
14,390
|
14,390
|
14,390
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
12,200
|
12,200
|
12,200
|
12,200
|
12,200
|
3. Other investments in equity instruments
|
3,380
|
3,380
|
3,380
|
3,380
|
3,380
|
4. Provision for diminution in value of financial long-term investments
|
-1,190
|
-1,190
|
-1,190
|
-1,190
|
-1,190
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
797
|
797
|
797
|
18,556
|
18,136
|
1. Long-term prepaid expenses
|
797
|
797
|
797
|
18,556
|
18,136
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
387,210
|
334,185
|
283,469
|
281,441
|
282,151
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
356,917
|
316,476
|
265,638
|
263,478
|
264,124
|
I. Current liabilities
|
356,917
|
316,476
|
265,638
|
235,645
|
237,016
|
1. Borrowings and short-term financial leased liabilities
|
70,003
|
66,374
|
49,365
|
46,265
|
54,813
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
137,554
|
125,849
|
124,428
|
135,539
|
131,058
|
4. Advances from customers
|
60,744
|
48,336
|
23,391
|
9,373
|
8,299
|
5. Taxes and other payables to the State Budget
|
11,626
|
11,812
|
11,668
|
11,359
|
12,855
|
6. Payables to employees
|
848
|
831
|
773
|
803
|
1,351
|
7. Short-term accrued expenses
|
10,545
|
4,742
|
5,167
|
1,462
|
1,207
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
177
|
203
|
11. Other short-term payables
|
65,182
|
58,132
|
50,451
|
30,282
|
26,994
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
414
|
402
|
395
|
385
|
236
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
27,833
|
27,108
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
27,833
|
27,108
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
30,293
|
17,708
|
17,830
|
17,963
|
18,027
|
I. ShareHolder's equity
|
30,293
|
17,708
|
17,830
|
17,963
|
18,027
|
1. Owner's investment capital
|
45,450
|
45,450
|
45,450
|
45,450
|
45,450
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,499
|
4,499
|
4,499
|
4,499
|
4,499
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-19,656
|
-32,241
|
-32,119
|
-31,986
|
-31,922
|
- After tax undistributed profit accumulated to the end of prior period
|
-4,514
|
-19,656
|
-32,241
|
-32,119
|
-31,986
|
- Profit after tax undistributed this period
|
-15,142
|
-12,585
|
122
|
133
|
64
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
387,210
|
334,185
|
283,469
|
281,441
|
282,151
|