1. Total business operating revenue
|
121,503
|
184,357
|
94,127
|
43,968
|
53,872
|
2. Deductions of revenue
|
0
|
|
0
|
|
|
3. Net revenues (1)-(2)
|
121,503
|
184,357
|
94,127
|
43,968
|
53,872
|
4. Cost of goods sold
|
125,079
|
190,857
|
92,137
|
43,153
|
52,708
|
5. Gross profit (3)-(4)
|
-3,576
|
-6,499
|
1,990
|
815
|
1,164
|
6. Revenue of financial operations
|
1,398
|
985
|
209
|
5
|
2
|
7. Financial expense
|
3,745
|
5,877
|
3,769
|
1,248
|
177
|
-In which: Loan interest expenses
|
3,745
|
5,877
|
3,769
|
1,248
|
177
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
0
|
|
|
9. Cost of sales
|
0
|
|
0
|
|
0
|
10. Enterprise administration expenses
|
2,924
|
2,987
|
3,262
|
4,425
|
4,345
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-8,846
|
-14,379
|
-4,832
|
-4,854
|
-3,356
|
12. Other income
|
7,918
|
2,890
|
5,723
|
6,471
|
6,139
|
13. Other expenses
|
14,214
|
1,096
|
769
|
1,485
|
2,720
|
14. Other profit (12)-(13)
|
-6,296
|
1,794
|
4,954
|
4,987
|
3,420
|
15. Total accounting profit before tax (11)+(14)
|
-15,142
|
-12,585
|
122
|
133
|
64
|
16. Costs of current corporate income tax
|
0
|
|
0
|
|
|
17. Costs of deferred corporate income tax
|
0
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
0
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-15,142
|
-12,585
|
122
|
133
|
64
|
20. Interest after tax of shareholders who not control
|
0
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-15,142
|
-12,585
|
122
|
133
|
64
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|