Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 121,503 184,357 94,127 43,968 53,872
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 121,503 184,357 94,127 43,968 53,872
4. Cost of goods sold 125,079 190,857 92,137 43,153 52,708
5. Gross profit (3)-(4) -3,576 -6,499 1,990 815 1,164
6. Revenue of financial operations 1,398 985 209 5 2
7. Financial expense 3,745 5,877 3,769 1,248 177
-In which: Loan interest expenses 3,745 5,877 3,769 1,248 177
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,924 2,987 3,262 4,425 4,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,846 -14,379 -4,832 -4,854 -3,356
12. Other income 7,918 2,890 5,723 6,471 6,139
13. Other expenses 14,214 1,096 769 1,485 2,720
14. Other profit (12)-(13) -6,296 1,794 4,954 4,987 3,420
15. Total accounting profit before tax (11)+(14) -15,142 -12,585 122 133 64
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -15,142 -12,585 122 133 64
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,142 -12,585 122 133 64
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)