Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 184,357 94,127 43,968 53,872 106,704
2. Deductions of revenue 0
3. Net revenues (1)-(2) 184,357 94,127 43,968 53,872 106,704
4. Cost of goods sold 190,857 92,137 43,153 52,708 104,765
5. Gross profit (3)-(4) -6,499 1,990 815 1,164 1,940
6. Revenue of financial operations 985 209 5 2 59
7. Financial expense 5,877 3,769 1,248 177 1,706
-In which: Loan interest expenses 5,877 3,769 1,248 177 1,706
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,987 3,262 4,425 4,345 4,401
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,379 -4,832 -4,854 -3,356 -4,108
12. Other income 2,890 5,723 6,471 6,139 7,111
13. Other expenses 1,096 769 1,485 2,720 2,913
14. Other profit (12)-(13) 1,794 4,954 4,987 3,420 4,198
15. Total accounting profit before tax (11)+(14) -12,585 122 133 64 89
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -12,585 122 133 64 89
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -12,585 122 133 64
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)