|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
186,393
|
152,897
|
222,117
|
255,111
|
251,297
|
|
I. Cash and cash equivalents
|
25,269
|
13,525
|
32,147
|
26,993
|
20,026
|
|
1. Cash
|
25,269
|
13,525
|
32,147
|
26,993
|
20,026
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
97,558
|
74,399
|
123,113
|
77,011
|
116,523
|
|
1. Short-term receivables of customers
|
87,237
|
65,401
|
117,204
|
71,842
|
112,379
|
|
2. Prepayments to suppliers
|
8,976
|
7,163
|
5,397
|
3,896
|
2,518
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,011
|
3,502
|
2,178
|
2,939
|
3,292
|
|
7. Provision for doubtful short-term receivables
|
-1,666
|
-1,666
|
-1,666
|
-1,666
|
-1,666
|
|
IV. Inventories
|
60,530
|
60,002
|
62,476
|
136,749
|
105,950
|
|
1. Inventories
|
60,530
|
60,002
|
62,476
|
136,749
|
105,950
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,035
|
4,971
|
4,382
|
14,358
|
8,798
|
|
1. Short-term prepaid expenses
|
1,190
|
2,209
|
723
|
3,448
|
1,149
|
|
2. Deductible VAT
|
1,805
|
2,732
|
3,599
|
10,721
|
7,342
|
|
3. Taxes and the State Receivables
|
40
|
30
|
60
|
188
|
306
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,889
|
15,316
|
17,469
|
14,571
|
16,413
|
|
I. Long-term receivables
|
1,096
|
891
|
1,304
|
766
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,096
|
891
|
1,304
|
766
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
13,090
|
12,048
|
12,107
|
11,712
|
13,331
|
|
1. Tangible fixed assets
|
13,090
|
12,048
|
12,107
|
11,712
|
13,331
|
|
- Cost
|
124,129
|
123,884
|
125,010
|
125,210
|
123,352
|
|
- Accumulated depreciation
|
-111,039
|
-111,836
|
-112,903
|
-113,498
|
-110,021
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
93
|
93
|
93
|
93
|
93
|
|
- Accumulated depreciation
|
-93
|
-93
|
-93
|
-93
|
-93
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
385
|
431
|
0
|
0
|
96
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
385
|
431
|
0
|
0
|
96
|
|
IV. Long-term financial investments
|
22
|
22
|
22
|
22
|
22
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,774
|
1,774
|
1,774
|
1,774
|
1,774
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,752
|
-1,752
|
-1,752
|
-1,752
|
-1,752
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,296
|
1,923
|
4,035
|
2,071
|
2,964
|
|
1. Long-term prepaid expenses
|
3,296
|
1,923
|
4,035
|
2,071
|
2,964
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
204,283
|
168,213
|
239,587
|
269,681
|
267,710
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
108,935
|
72,250
|
139,708
|
169,229
|
166,137
|
|
I. Current liabilities
|
99,405
|
62,720
|
128,372
|
157,896
|
160,982
|
|
1. Borrowings and short-term financial leased liabilities
|
34,561
|
27,776
|
28,945
|
84,253
|
93,987
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
24,373
|
11,740
|
64,619
|
40,810
|
31,369
|
|
4. Advances from customers
|
33,356
|
18,169
|
24,878
|
28,282
|
21,724
|
|
5. Taxes and other payables to the State Budget
|
323
|
213
|
763
|
3
|
340
|
|
6. Payables to employees
|
1,716
|
1,454
|
5,616
|
2,355
|
2,341
|
|
7. Short-term accrued expenses
|
3,039
|
1,515
|
1,906
|
511
|
3,093
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
736
|
552
|
201
|
255
|
424
|
|
12. Provision for short term payables
|
1,265
|
1,265
|
1,408
|
1,408
|
7,685
|
|
13. Bonus and welfare fund
|
36
|
36
|
36
|
19
|
19
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
9,530
|
9,530
|
11,336
|
11,333
|
5,155
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,530
|
9,530
|
11,336
|
11,333
|
5,155
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
95,347
|
95,963
|
99,879
|
100,453
|
101,573
|
|
I. ShareHolder's equity
|
95,347
|
95,963
|
99,879
|
100,453
|
101,573
|
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
|
2. Share capital surplus
|
3,680
|
3,680
|
3,680
|
3,680
|
3,680
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
11,667
|
12,283
|
16,199
|
16,772
|
17,893
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,269
|
11,667
|
10,269
|
16,199
|
16,199
|
|
- Profit after tax undistributed this period
|
1,398
|
616
|
5,930
|
574
|
1,694
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
204,283
|
168,213
|
239,587
|
269,681
|
267,710
|