Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 48,120 55,807 62,671 84,646 57,630
2. Deductions of revenue 0
3. Net revenues (1)-(2) 48,120 55,807 62,671 84,646 57,630
4. Cost of goods sold 42,671 49,973 56,978 78,459 52,476
5. Gross profit (3)-(4) 5,449 5,834 5,693 6,187 5,154
6. Revenue of financial operations 5 20 14 47 7
7. Financial expense 797 926 822 827 339
-In which: Loan interest expenses 797 877 819 770 335
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 321 627 0
10. Enterprise administration expenses 4,094 4,530 3,516 4,117 3,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 563 77 1,369 663 924
12. Other income 7 4,234 6 70 37
13. Other expenses 6 114 100 206 192
14. Other profit (12)-(13) 1 4,120 -94 -136 -155
15. Total accounting profit before tax (11)+(14) 565 4,197 1,275 527 770
16. Costs of current corporate income tax 255 149 154
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 255 149 154
19. Profit after corporate income tax (15)-(18) 565 4,197 1,020 378 616
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 565 4,197 1,020 378 616
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)