Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 84,646 57,630 34,162 92,777 72,119
2. Deductions of revenue 0
3. Net revenues (1)-(2) 84,646 57,630 34,162 92,777 72,119
4. Cost of goods sold 78,459 52,476 30,355 85,269 66,243
5. Gross profit (3)-(4) 6,187 5,154 3,806 7,509 5,876
6. Revenue of financial operations 47 7 11 13 20
7. Financial expense 827 339 728 1,534 1,314
-In which: Loan interest expenses 770 335 723 1,289 1,314
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 627 0 100
10. Enterprise administration expenses 4,117 3,897 2,348 4,675 3,498
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 663 924 741 1,213 1,084
12. Other income 70 37 6 374 38
13. Other expenses 206 192 30 38 48
14. Other profit (12)-(13) -136 -155 -24 335 -10
15. Total accounting profit before tax (11)+(14) 527 770 717 1,549 1,074
16. Costs of current corporate income tax 149 154 143 428 215
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 149 154 143 428 215
19. Profit after corporate income tax (15)-(18) 378 616 574 1,120 859
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 378 616 574 1,120 859
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0