Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 58,719 224,733 48,120 55,807 62,671
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,719 224,733 48,120 55,807 62,671
4. Cost of goods sold 53,658 210,304 42,671 49,973 56,978
5. Gross profit (3)-(4) 5,061 14,429 5,449 5,834 5,693
6. Revenue of financial operations 51 94 5 20 14
7. Financial expense 1,158 1,863 797 926 822
-In which: Loan interest expenses 1,158 1,826 797 877 819
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 5,581 321
10. Enterprise administration expenses 2,697 5,280 4,094 4,530 3,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,257 1,800 563 77 1,369
12. Other income 6 9 7 4,234 6
13. Other expenses 7 7 6 114 100
14. Other profit (12)-(13) -1 2 1 4,120 -94
15. Total accounting profit before tax (11)+(14) 1,256 1,802 565 4,197 1,275
16. Costs of current corporate income tax 0 255
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 255
19. Profit after corporate income tax (15)-(18) 1,256 1,802 565 4,197 1,020
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,256 1,802 565 4,197 1,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)