ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
14,683
|
15,628
|
18,226
|
21,074
|
22,150
|
I. Cash and cash equivalents
|
1,172
|
1,483
|
1,341
|
2,752
|
365
|
1. Cash
|
1,172
|
1,483
|
1,341
|
1,152
|
365
|
2. Cash equivalents
|
0
|
0
|
0
|
1,600
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
1,000
|
4,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
1,000
|
4,400
|
III. Short-term receivables
|
10,734
|
11,368
|
14,106
|
14,712
|
14,636
|
1. Short-term receivables of customers
|
1,617
|
2,061
|
2,700
|
3,467
|
3,309
|
2. Prepayments to suppliers
|
776
|
776
|
776
|
803
|
796
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
2,400
|
6. Other short-term receivables
|
9,950
|
9,933
|
12,281
|
12,347
|
10,311
|
7. Provision for doubtful short-term receivables
|
-1,609
|
-1,403
|
-1,651
|
-1,905
|
-2,179
|
IV. Inventories
|
177
|
177
|
177
|
9
|
9
|
1. Inventories
|
177
|
177
|
177
|
9
|
9
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,601
|
2,601
|
2,601
|
2,601
|
2,739
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
138
|
2. Deductible VAT
|
2,601
|
2,601
|
2,601
|
2,601
|
2,601
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
62,344
|
62,768
|
62,083
|
60,703
|
61,774
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,217
|
2,699
|
2,197
|
2,475
|
3,166
|
1. Tangible fixed assets
|
3,217
|
2,699
|
2,197
|
2,475
|
3,166
|
- Cost
|
12,722
|
12,341
|
12,341
|
6,167
|
7,457
|
- Accumulated depreciation
|
-9,505
|
-9,642
|
-10,144
|
-3,692
|
-4,291
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
15,032
|
15,974
|
15,183
|
14,391
|
13,600
|
- Cost
|
18,082
|
19,788
|
19,788
|
19,788
|
19,788
|
- Accumulated depreciation
|
-3,050
|
-3,814
|
-4,606
|
-5,397
|
-6,189
|
IV. Long-term assets in progress
|
44,095
|
44,095
|
0
|
43,837
|
43,837
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
44,095
|
44,095
|
0
|
43,837
|
43,837
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
44,703
|
0
|
1,172
|
1. Long-term prepaid expenses
|
0
|
0
|
44,703
|
0
|
1,172
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
77,027
|
78,396
|
80,308
|
81,777
|
83,924
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
92,985
|
93,945
|
93,662
|
92,433
|
92,957
|
I. Current liabilities
|
92,608
|
93,214
|
93,356
|
92,358
|
92,755
|
1. Borrowings and short-term financial leased liabilities
|
30,053
|
29,326
|
28,741
|
28,504
|
28,819
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
22,626
|
20,826
|
19,447
|
16,931
|
15,784
|
4. Advances from customers
|
416
|
24
|
1
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
199
|
320
|
379
|
389
|
398
|
6. Payables to employees
|
130
|
122
|
128
|
119
|
220
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
175
|
263
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,468
|
3,265
|
3,082
|
2,700
|
2,366
|
11. Other short-term payables
|
36,715
|
39,331
|
41,577
|
43,540
|
44,904
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
378
|
731
|
307
|
75
|
202
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
37
|
75
|
75
|
202
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
378
|
694
|
232
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-15,958
|
-15,550
|
-13,354
|
-10,656
|
-9,033
|
I. ShareHolder's equity
|
-15,958
|
-15,550
|
-13,354
|
-10,656
|
-9,033
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
761
|
761
|
761
|
761
|
761
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,099
|
14,099
|
14,099
|
14,099
|
14,099
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-60,818
|
-60,410
|
-58,215
|
-55,517
|
-53,893
|
- After tax undistributed profit accumulated to the end of prior period
|
-62,357
|
-61,282
|
-59,946
|
-58,215
|
-55,517
|
- Profit after tax undistributed this period
|
1,539
|
872
|
1,731
|
2,698
|
1,624
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
77,027
|
78,396
|
80,308
|
81,777
|
83,924
|