Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 9,698 9,367 10,698 11,113 10,553
2. Deductions of revenue
3. Net revenues (1)-(2) 9,698 9,367 10,698 11,113 10,553
4. Cost of goods sold 2,436 3,604 3,746 3,891 4,127
5. Gross profit (3)-(4) 7,262 5,762 6,952 7,222 6,426
6. Revenue of financial operations 1 1 66 192 468
7. Financial expense 3,816 3,747 3,622 3,512 2,919
-In which: Loan interest expenses 3,816 3,747 3,622 3,512 2,919
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,741 1,620 2,001 2,211 2,238
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 706 396 1,395 1,691 1,737
12. Other income 8,513 9,473 10,684 12,261 13,289
13. Other expenses 7,680 8,997 10,348 11,254 12,926
14. Other profit (12)-(13) 833 476 336 1,007 363
15. Total accounting profit before tax (11)+(14) 1,539 872 1,731 2,698 2,100
16. Costs of current corporate income tax 477
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 477
19. Profit after corporate income tax (15)-(18) 1,539 872 1,731 2,698 1,624
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,539 872 1,731 2,698 1,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)