Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 9,367 10,698 11,113 10,553 11,290
2. Deductions of revenue
3. Net revenues (1)-(2) 9,367 10,698 11,113 10,553 11,290
4. Cost of goods sold 3,604 3,746 3,891 4,127 6,135
5. Gross profit (3)-(4) 5,762 6,952 7,222 6,426 5,155
6. Revenue of financial operations 1 66 192 468 458
7. Financial expense 3,747 3,622 3,512 2,919 2,827
-In which: Loan interest expenses 3,747 3,622 3,512 2,919 2,827
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,620 2,001 2,211 2,238 2,256
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 396 1,395 1,691 1,737 530
12. Other income 9,473 10,684 12,261 13,289 17,400
13. Other expenses 8,997 10,348 11,254 12,926 16,109
14. Other profit (12)-(13) 476 336 1,007 363 1,291
15. Total accounting profit before tax (11)+(14) 872 1,731 2,698 2,100 1,822
16. Costs of current corporate income tax 477 394
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 477 394
19. Profit after corporate income tax (15)-(18) 872 1,731 2,698 1,624 1,427
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 872 1,731 2,698 1,624 1,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)