ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
111,264
|
112,153
|
129,316
|
151,008
|
146,931
|
I. Cash and cash equivalents
|
5,967
|
7,159
|
11,951
|
13,500
|
12,044
|
1. Cash
|
5,967
|
7,159
|
11,951
|
12,000
|
4,744
|
2. Cash equivalents
|
0
|
0
|
0
|
1,500
|
7,300
|
II. Short-term financial investments
|
1,000
|
1,000
|
15,000
|
34,300
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,000
|
1,000
|
15,000
|
34,300
|
0
|
III. Short-term receivables
|
84,197
|
80,843
|
67,624
|
65,014
|
112,799
|
1. Short-term receivables of customers
|
63,448
|
63,308
|
66,891
|
61,627
|
99,188
|
2. Prepayments to suppliers
|
1,756
|
1,080
|
832
|
1,147
|
803
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20,822
|
19,557
|
3,930
|
8,678
|
19,775
|
7. Provision for doubtful short-term receivables
|
-1,829
|
-3,102
|
-4,029
|
-6,438
|
-6,966
|
IV. Inventories
|
20,038
|
23,002
|
34,094
|
37,478
|
21,135
|
1. Inventories
|
21,763
|
25,890
|
37,466
|
41,815
|
26,309
|
2. Provision for decline in value of inventories
|
-1,725
|
-2,888
|
-3,372
|
-4,337
|
-5,173
|
V. Other current assets
|
63
|
149
|
646
|
715
|
953
|
1. Short-term prepaid expenses
|
63
|
52
|
43
|
39
|
30
|
2. Deductible VAT
|
0
|
0
|
100
|
475
|
0
|
3. Taxes and the State Receivables
|
0
|
97
|
503
|
202
|
922
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,446
|
37,070
|
45,111
|
34,718
|
32,759
|
I. Long-term receivables
|
0
|
0
|
859
|
859
|
859
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
859
|
859
|
859
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
22,781
|
23,749
|
23,043
|
20,466
|
18,686
|
1. Tangible fixed assets
|
22,781
|
23,749
|
23,043
|
20,466
|
18,686
|
- Cost
|
51,853
|
54,750
|
56,739
|
56,882
|
57,845
|
- Accumulated depreciation
|
-29,072
|
-31,001
|
-33,696
|
-36,416
|
-39,160
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
65
|
65
|
65
|
65
|
65
|
- Accumulated depreciation
|
-65
|
-65
|
-65
|
-65
|
-65
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,566
|
589
|
823
|
630
|
582
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,566
|
589
|
823
|
630
|
582
|
IV. Long-term financial investments
|
7,956
|
7,956
|
15,740
|
7,956
|
7,956
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
7,956
|
7,956
|
15,740
|
7,956
|
7,956
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,143
|
4,776
|
4,647
|
4,807
|
4,677
|
1. Long-term prepaid expenses
|
3,473
|
3,574
|
3,106
|
2,463
|
1,991
|
2. Deferred income tax assets
|
670
|
1,201
|
1,542
|
2,344
|
2,686
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
147,710
|
149,223
|
174,427
|
185,725
|
179,691
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
56,299
|
51,918
|
71,585
|
61,728
|
57,615
|
I. Current liabilities
|
56,088
|
51,743
|
71,236
|
61,360
|
57,487
|
1. Borrowings and short-term financial leased liabilities
|
22,000
|
20,000
|
11,879
|
4,846
|
565
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,904
|
10,052
|
37,621
|
17,583
|
19,333
|
4. Advances from customers
|
2,054
|
3,624
|
4,729
|
10,838
|
3,832
|
5. Taxes and other payables to the State Budget
|
2,490
|
1,431
|
1,269
|
4,327
|
3,935
|
6. Payables to employees
|
1,650
|
586
|
386
|
881
|
1,514
|
7. Short-term accrued expenses
|
7,766
|
4,422
|
2,539
|
5,750
|
4,427
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,649
|
7,660
|
7,810
|
7,999
|
10,020
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
2,174
|
13. Bonus and welfare fund
|
3,575
|
3,966
|
5,005
|
9,135
|
11,687
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
211
|
175
|
349
|
368
|
129
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
90
|
90
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
121
|
85
|
349
|
368
|
129
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
91,411
|
97,305
|
102,842
|
123,997
|
122,075
|
I. ShareHolder's equity
|
91,339
|
97,232
|
102,769
|
123,925
|
122,003
|
1. Owner's investment capital
|
32,864
|
32,864
|
32,864
|
32,864
|
32,864
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,848
|
21,391
|
18,848
|
18,848
|
18,848
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,418
|
3,418
|
3,418
|
3,418
|
3,418
|
11. After tax undistributed profit
|
36,208
|
39,559
|
47,639
|
68,794
|
66,873
|
- After tax undistributed profit accumulated to the end of prior period
|
23,235
|
27,992
|
30,600
|
36,136
|
48,146
|
- Profit after tax undistributed this period
|
12,973
|
11,567
|
17,039
|
32,658
|
18,727
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
73
|
73
|
73
|
73
|
73
|
1. Funding resources
|
73
|
73
|
73
|
73
|
73
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
147,710
|
149,223
|
174,427
|
185,725
|
179,691
|