Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 134,309 114,257 154,732 228,545 182,953
2. Deductions of revenue 99 8
3. Net revenues (1)-(2) 134,211 114,257 154,724 228,545 182,953
4. Cost of goods sold 111,330 97,395 137,530 203,475 162,941
5. Gross profit (3)-(4) 22,881 16,862 17,194 25,070 20,013
6. Revenue of financial operations 19,141 18,641 15,920 37,620 23,394
7. Financial expense 1,371 1,210 1,241 1,033 363
-In which: Loan interest expenses 1,300 1,145 1,236 1,006 358
8. Profit or loss from joint ventures, associated companies 7,783
9. Cost of sales 2,588 2,256 1,608 786 794
10. Enterprise administration expenses 19,269 14,528 15,647 18,322 17,957
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,794 17,509 22,401 42,549 24,292
12. Other income 467 71 1 28 0
13. Other expenses 0 1,111 446 64 211
14. Other profit (12)-(13) 467 -1,039 -445 -36 -211
15. Total accounting profit before tax (11)+(14) 19,260 16,470 21,956 42,512 24,081
16. Costs of current corporate income tax 334 85 359 2,098 879
17. Costs of deferred corporate income tax -36 -568 -77 -783 -581
18. Costs of corporate income tax (16)+(17) 298 -483 282 1,315 298
19. Profit after corporate income tax (15)-(18) 18,962 16,952 21,674 41,197 23,784
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,962 16,952 21,674 41,197 23,784
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)