|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
984,276
|
1,191,704
|
1,213,081
|
1,202,705
|
1,369,301
|
|
I. Cash and cash equivalents
|
204,652
|
245,317
|
292,775
|
200,306
|
106,907
|
|
1. Cash
|
84,652
|
130,317
|
152,775
|
200,306
|
106,907
|
|
2. Cash equivalents
|
120,000
|
115,000
|
140,000
|
0
|
0
|
|
II. Short-term financial investments
|
111,300
|
211,300
|
279,662
|
300,376
|
437,658
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
111,300
|
211,300
|
279,662
|
300,376
|
437,658
|
|
III. Short-term receivables
|
415,802
|
576,900
|
409,060
|
332,619
|
574,660
|
|
1. Short-term receivables of customers
|
362,514
|
508,165
|
341,566
|
287,024
|
498,549
|
|
2. Prepayments to suppliers
|
27,178
|
47,776
|
67,513
|
51,792
|
76,504
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
31,513
|
28,362
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
20,349
|
21,194
|
28,540
|
22,890
|
28,501
|
|
7. Provision for doubtful short-term receivables
|
-25,752
|
-28,598
|
-28,560
|
-29,088
|
-28,895
|
|
IV. Inventories
|
237,114
|
156,196
|
220,011
|
345,178
|
231,185
|
|
1. Inventories
|
246,358
|
161,811
|
225,483
|
349,550
|
235,471
|
|
2. Provision for decline in value of inventories
|
-9,243
|
-5,615
|
-5,472
|
-4,371
|
-4,286
|
|
V. Other current assets
|
15,407
|
1,991
|
11,573
|
24,226
|
18,891
|
|
1. Short-term prepaid expenses
|
3,324
|
1,991
|
1,472
|
978
|
774
|
|
2. Deductible VAT
|
12,083
|
0
|
9,487
|
23,163
|
18,117
|
|
3. Taxes and the State Receivables
|
0
|
0
|
615
|
85
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
354,428
|
355,440
|
349,692
|
411,770
|
413,172
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
52,266
|
172,258
|
170,486
|
165,518
|
160,409
|
|
1. Tangible fixed assets
|
52,266
|
172,258
|
170,486
|
165,518
|
160,409
|
|
- Cost
|
400,254
|
525,338
|
529,255
|
529,393
|
529,455
|
|
- Accumulated depreciation
|
-347,988
|
-353,080
|
-358,770
|
-363,876
|
-369,047
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
130,310
|
6,975
|
2,704
|
30,080
|
37,300
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
130,310
|
6,975
|
2,704
|
30,080
|
37,300
|
|
IV. Long-term financial investments
|
159,253
|
159,253
|
159,253
|
199,382
|
199,382
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
159,253
|
159,253
|
159,253
|
159,253
|
159,253
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
40,128
|
40,128
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
12,599
|
16,954
|
17,249
|
16,791
|
16,082
|
|
1. Long-term prepaid expenses
|
12,599
|
16,954
|
17,249
|
16,791
|
16,082
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,338,704
|
1,547,144
|
1,562,773
|
1,614,475
|
1,782,474
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
855,292
|
965,991
|
979,378
|
1,066,711
|
1,126,137
|
|
I. Current liabilities
|
789,037
|
890,574
|
907,754
|
1,004,562
|
1,056,523
|
|
1. Borrowings and short-term financial leased liabilities
|
407,609
|
532,767
|
570,606
|
634,259
|
647,038
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
172,422
|
172,745
|
181,768
|
170,697
|
213,958
|
|
4. Advances from customers
|
61,461
|
15,706
|
45,096
|
84,252
|
62,945
|
|
5. Taxes and other payables to the State Budget
|
8,615
|
8,111
|
1,564
|
5,780
|
11,352
|
|
6. Payables to employees
|
23,881
|
29,058
|
21,228
|
23,597
|
22,193
|
|
7. Short-term accrued expenses
|
34,192
|
121,246
|
80,331
|
66,734
|
82,678
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
824
|
0
|
820
|
398
|
868
|
|
11. Other short-term payables
|
66,645
|
908
|
2,699
|
2,776
|
2,292
|
|
12. Provision for short term payables
|
3,055
|
2,356
|
2,356
|
2,358
|
2,293
|
|
13. Bonus and welfare fund
|
10,333
|
7,676
|
1,286
|
13,711
|
10,905
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
66,255
|
75,417
|
71,624
|
62,149
|
69,615
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
63,466
|
72,840
|
67,500
|
57,964
|
65,429
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
2,789
|
2,577
|
4,124
|
4,185
|
4,185
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
483,411
|
581,153
|
583,395
|
547,764
|
656,336
|
|
I. ShareHolder's equity
|
483,411
|
581,153
|
583,395
|
547,764
|
656,336
|
|
1. Owner's investment capital
|
310,000
|
310,000
|
310,000
|
310,000
|
310,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
148,813
|
148,813
|
148,813
|
185,263
|
185,263
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
839
|
839
|
839
|
839
|
839
|
|
11. After tax undistributed profit
|
23,759
|
121,501
|
123,743
|
51,662
|
160,234
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
121,501
|
38,519
|
38,519
|
|
- Profit after tax undistributed this period
|
23,759
|
121,501
|
2,242
|
13,143
|
121,715
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,338,704
|
1,547,144
|
1,562,773
|
1,614,475
|
1,782,474
|