Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 175,465 287,254 208,982 584,034 204,282
2. Deductions of revenue 125 204 332
3. Net revenues (1)-(2) 175,340 287,050 208,982 583,702 204,282
4. Cost of goods sold 163,603 259,163 185,220 521,842 183,495
5. Gross profit (3)-(4) 11,738 27,887 23,762 61,861 20,788
6. Revenue of financial operations 1,206 1,057 79,393 3,868 4,526
7. Financial expense 4,113 2,986 3,287 3,698 4,579
-In which: Loan interest expenses 4,111 3,052 2,983 362 4,579
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,750 6,034 10,759 14,720 9,035
10. Enterprise administration expenses 7,676 7,340 7,459 28,975 7,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,596 12,585 81,649 18,335 4,060
12. Other income 448 142 637 359 48
13. Other expenses 189 2,774 65 971
14. Other profit (12)-(13) 259 -2,632 572 -612 48
15. Total accounting profit before tax (11)+(14) -5,336 9,952 82,221 17,723 4,107
16. Costs of current corporate income tax 0 1,007 1,146 4,556 869
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 1,007 1,146 4,556 869
19. Profit after corporate income tax (15)-(18) -5,336 8,945 81,076 13,167 3,239
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,336 8,945 81,076 13,167 3,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)