Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 223,182 320,646 544,291 188,091 275,948
2. Deductions of revenue 0 32
3. Net revenues (1)-(2) 223,182 320,646 544,291 188,059 275,948
4. Cost of goods sold 195,914 296,197 511,288 166,658 241,402
5. Gross profit (3)-(4) 27,268 24,448 33,003 21,402 34,546
6. Revenue of financial operations 5,743 3,512 95,309 6,202 7,185
7. Financial expense 4,951 4,166 6,316 8,850 10,814
-In which: Loan interest expenses 4,951 4,166 6,165 8,784 10,640
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,546 7,128 11,964 7,518 7,789
10. Enterprise administration expenses 7,931 6,779 12,671 8,103 9,541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,583 9,888 97,362 3,132 13,587
12. Other income 131 310 1,649 0 116
13. Other expenses 251 90 1 250
14. Other profit (12)-(13) -120 220 1,648 -250 116
15. Total accounting profit before tax (11)+(14) 15,462 10,108 99,010 2,882 13,703
16. Costs of current corporate income tax 2,966 2,084 1,268 639 2,803
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,966 2,084 1,268 639 2,803
19. Profit after corporate income tax (15)-(18) 12,496 8,024 97,742 2,242 10,900
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,496 8,024 97,742 2,242 10,900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)