Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 320,646 544,291 188,091 275,948 493,446
2. Deductions of revenue 32
3. Net revenues (1)-(2) 320,646 544,291 188,059 275,948 493,446
4. Cost of goods sold 296,197 511,288 166,658 241,402 457,088
5. Gross profit (3)-(4) 24,448 33,003 21,402 34,546 36,358
6. Revenue of financial operations 3,512 95,309 6,202 7,185 107,707
7. Financial expense 4,166 6,316 8,850 10,814 12,964
-In which: Loan interest expenses 4,166 6,165 8,784 10,640 12,551
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,128 11,964 7,518 7,789 11,472
10. Enterprise administration expenses 6,779 12,671 8,103 9,541 8,939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,888 97,362 3,132 13,587 110,691
12. Other income 310 1,649 0 116 0
13. Other expenses 90 1 250 35
14. Other profit (12)-(13) 220 1,648 -250 116 -35
15. Total accounting profit before tax (11)+(14) 10,108 99,010 2,882 13,703 110,656
16. Costs of current corporate income tax 2,084 1,268 639 2,803 2,084
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,084 1,268 639 2,803 2,084
19. Profit after corporate income tax (15)-(18) 8,024 97,742 2,242 10,900 108,573
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,024 97,742 2,242 10,900 108,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)