Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 287,254 208,982 584,034 204,282 223,182
2. Deductions of revenue 204 332 0
3. Net revenues (1)-(2) 287,050 208,982 583,702 204,282 223,182
4. Cost of goods sold 259,163 185,220 521,842 183,495 195,914
5. Gross profit (3)-(4) 27,887 23,762 61,861 20,788 27,268
6. Revenue of financial operations 1,057 79,393 3,868 4,526 5,743
7. Financial expense 2,986 3,287 3,698 4,579 4,951
-In which: Loan interest expenses 3,052 2,983 362 4,579 4,951
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,034 10,759 14,720 9,035 4,546
10. Enterprise administration expenses 7,340 7,459 28,975 7,640 7,931
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,585 81,649 18,335 4,060 15,583
12. Other income 142 637 359 48 131
13. Other expenses 2,774 65 971 251
14. Other profit (12)-(13) -2,632 572 -612 48 -120
15. Total accounting profit before tax (11)+(14) 9,952 82,221 17,723 4,107 15,462
16. Costs of current corporate income tax 1,007 1,146 4,556 869 2,966
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,007 1,146 4,556 869 2,966
19. Profit after corporate income tax (15)-(18) 8,945 81,076 13,167 3,239 12,496
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,945 81,076 13,167 3,239 12,496
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)