Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 204,282 223,182 320,646 544,291 188,091
2. Deductions of revenue 0 32
3. Net revenues (1)-(2) 204,282 223,182 320,646 544,291 188,059
4. Cost of goods sold 183,495 195,914 296,197 511,288 166,658
5. Gross profit (3)-(4) 20,788 27,268 24,448 33,003 21,402
6. Revenue of financial operations 4,526 5,743 3,512 95,309 6,202
7. Financial expense 4,579 4,951 4,166 6,316 8,850
-In which: Loan interest expenses 4,579 4,951 4,166 6,165 8,784
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,035 4,546 7,128 11,964 7,518
10. Enterprise administration expenses 7,640 7,931 6,779 12,671 8,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,060 15,583 9,888 97,362 3,132
12. Other income 48 131 310 1,649 0
13. Other expenses 251 90 1 250
14. Other profit (12)-(13) 48 -120 220 1,648 -250
15. Total accounting profit before tax (11)+(14) 4,107 15,462 10,108 99,010 2,882
16. Costs of current corporate income tax 869 2,966 2,084 1,268 639
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 869 2,966 2,084 1,268 639
19. Profit after corporate income tax (15)-(18) 3,239 12,496 8,024 97,742 2,242
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,239 12,496 8,024 97,742 2,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)