Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 584,034 204,282 223,182 320,646 544,291
2. Deductions of revenue 332 0
3. Net revenues (1)-(2) 583,702 204,282 223,182 320,646 544,291
4. Cost of goods sold 521,842 183,495 195,914 296,197 511,288
5. Gross profit (3)-(4) 61,861 20,788 27,268 24,448 33,003
6. Revenue of financial operations 3,868 4,526 5,743 3,512 95,309
7. Financial expense 3,698 4,579 4,951 4,166 6,316
-In which: Loan interest expenses 362 4,579 4,951 4,166 6,165
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,720 9,035 4,546 7,128 11,964
10. Enterprise administration expenses 28,975 7,640 7,931 6,779 12,671
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,335 4,060 15,583 9,888 97,362
12. Other income 359 48 131 310 1,649
13. Other expenses 971 251 90 1
14. Other profit (12)-(13) -612 48 -120 220 1,648
15. Total accounting profit before tax (11)+(14) 17,723 4,107 15,462 10,108 99,010
16. Costs of current corporate income tax 4,556 869 2,966 2,084 1,268
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,556 869 2,966 2,084 1,268
19. Profit after corporate income tax (15)-(18) 13,167 3,239 12,496 8,024 97,742
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,167 3,239 12,496 8,024 97,742
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)