Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 208,982 584,034 204,282 223,182 320,646
2. Deductions of revenue 332 0
3. Net revenues (1)-(2) 208,982 583,702 204,282 223,182 320,646
4. Cost of goods sold 185,220 521,842 183,495 195,914 296,197
5. Gross profit (3)-(4) 23,762 61,861 20,788 27,268 24,448
6. Revenue of financial operations 79,393 3,868 4,526 5,743 3,512
7. Financial expense 3,287 3,698 4,579 4,951 4,166
-In which: Loan interest expenses 2,983 362 4,579 4,951 4,166
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,759 14,720 9,035 4,546 7,128
10. Enterprise administration expenses 7,459 28,975 7,640 7,931 6,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,649 18,335 4,060 15,583 9,888
12. Other income 637 359 48 131 310
13. Other expenses 65 971 251 90
14. Other profit (12)-(13) 572 -612 48 -120 220
15. Total accounting profit before tax (11)+(14) 82,221 17,723 4,107 15,462 10,108
16. Costs of current corporate income tax 1,146 4,556 869 2,966 2,084
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,146 4,556 869 2,966 2,084
19. Profit after corporate income tax (15)-(18) 81,076 13,167 3,239 12,496 8,024
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 81,076 13,167 3,239 12,496 8,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)