Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,085,398 1,117,205 1,455,271 1,309,505 1,352,320
2. Deductions of revenue 7,458 4,034 10,270 9,776 10,868
3. Net revenues (1)-(2) 1,077,941 1,113,172 1,445,000 1,299,730 1,341,451
4. Cost of goods sold 770,123 745,701 1,039,972 910,033 988,857
5. Gross profit (3)-(4) 307,817 367,470 405,028 389,696 352,594
6. Revenue of financial operations 10,038 53,696 6,949 12,234 9,885
7. Financial expense 40,621 45,580 22,688 30,549 25,210
-In which: Loan interest expenses 34,758 28,294 21,417 30,549 24,387
8. Profit or loss from joint ventures, associated companies -159 904 -1,672 296 237
9. Cost of sales 16,717 22,187 33,023 35,888 30,199
10. Enterprise administration expenses 125,955 176,785 139,632 129,535 143,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 134,404 177,518 214,962 206,255 163,743
12. Other income 10,506 3,469 4,679 3,806 3,907
13. Other expenses 1,421 1,656 2,969 3,235 9,230
14. Other profit (12)-(13) 9,085 1,812 1,710 571 -5,323
15. Total accounting profit before tax (11)+(14) 143,489 179,330 216,673 206,826 158,419
16. Costs of current corporate income tax 31,910 36,989 44,356 36,124 32,458
17. Costs of deferred corporate income tax -1,867 3,387 2,247 4,722 -289
18. Costs of corporate income tax (16)+(17) 30,043 40,376 46,603 40,846 32,169
19. Profit after corporate income tax (15)-(18) 113,447 138,955 170,070 165,980 126,250
20. Interest after tax of shareholders who not control 2,699 -23,164 3,465 11,570 -1,276
21. Profit after tax of parent company shareholders (19)-(20) 110,748 162,118 166,605 154,410 127,526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)