Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,117,205 1,455,271 1,309,505 1,352,320 861,605
2. Deductions of revenue 4,034 10,270 9,776 10,868 8,800
3. Net revenues (1)-(2) 1,113,172 1,445,000 1,299,730 1,341,451 852,806
4. Cost of goods sold 745,701 1,039,972 910,033 988,857 561,492
5. Gross profit (3)-(4) 367,470 405,028 389,696 352,594 291,314
6. Revenue of financial operations 53,696 6,949 12,234 9,885 7,810
7. Financial expense 45,580 22,688 30,549 25,210 29,839
-In which: Loan interest expenses 28,294 21,417 30,549 24,387 29,839
8. Profit or loss from joint ventures, associated companies 904 -1,672 296 237 213
9. Cost of sales 22,187 33,023 35,888 30,199 37,710
10. Enterprise administration expenses 176,785 139,632 129,535 143,564 100,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 177,518 214,962 206,255 163,743 131,589
12. Other income 3,469 4,679 3,806 3,907 45,303
13. Other expenses 1,656 2,969 3,235 9,230 51,727
14. Other profit (12)-(13) 1,812 1,710 571 -5,323 -6,423
15. Total accounting profit before tax (11)+(14) 179,330 216,673 206,826 158,419 125,166
16. Costs of current corporate income tax 36,989 44,356 36,124 32,458 28,124
17. Costs of deferred corporate income tax 3,387 2,247 4,722 -289 -301
18. Costs of corporate income tax (16)+(17) 40,376 46,603 40,846 32,169 27,823
19. Profit after corporate income tax (15)-(18) 138,955 170,070 165,980 126,250 97,343
20. Interest after tax of shareholders who not control -23,164 3,465 11,570 -1,276 7,852
21. Profit after tax of parent company shareholders (19)-(20) 162,118 166,605 154,410 127,526 89,491
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)