|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
114,377
|
102,339
|
102,702
|
150,032
|
114,904
|
|
I. Cash and cash equivalents
|
61,067
|
22,668
|
37,009
|
30,400
|
38,009
|
|
1. Cash
|
46,039
|
21,668
|
31,509
|
29,400
|
29,009
|
|
2. Cash equivalents
|
15,028
|
1,000
|
5,500
|
1,000
|
9,000
|
|
II. Short-term financial investments
|
0
|
10,060
|
13,200
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
10,060
|
13,200
|
0
|
0
|
|
III. Short-term receivables
|
48,827
|
64,899
|
44,449
|
80,622
|
68,005
|
|
1. Short-term receivables of customers
|
38,617
|
45,559
|
32,874
|
63,811
|
48,469
|
|
2. Prepayments to suppliers
|
4,358
|
4,725
|
4,250
|
5,252
|
4,992
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,929
|
22,564
|
15,032
|
19,068
|
21,994
|
|
7. Provision for doubtful short-term receivables
|
-8,077
|
-7,950
|
-7,707
|
-7,509
|
-7,449
|
|
IV. Inventories
|
3,765
|
3,629
|
7,363
|
38,100
|
7,158
|
|
1. Inventories
|
3,840
|
3,730
|
7,464
|
38,201
|
7,258
|
|
2. Provision for decline in value of inventories
|
-75
|
-101
|
-101
|
-101
|
-101
|
|
V. Other current assets
|
718
|
1,083
|
680
|
910
|
1,732
|
|
1. Short-term prepaid expenses
|
522
|
1,038
|
601
|
880
|
1,507
|
|
2. Deductible VAT
|
0
|
0
|
49
|
17
|
199
|
|
3. Taxes and the State Receivables
|
196
|
45
|
30
|
13
|
26
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
56,028
|
52,067
|
49,296
|
48,930
|
48,019
|
|
I. Long-term receivables
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
34,628
|
29,936
|
27,051
|
29,732
|
28,018
|
|
1. Tangible fixed assets
|
26,424
|
21,732
|
18,848
|
21,529
|
19,815
|
|
- Cost
|
105,029
|
103,762
|
88,168
|
98,672
|
102,531
|
|
- Accumulated depreciation
|
-78,605
|
-82,030
|
-69,321
|
-77,143
|
-82,716
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,203
|
8,203
|
8,203
|
8,203
|
8,203
|
|
- Cost
|
8,203
|
8,203
|
8,203
|
8,203
|
8,203
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
14,276
|
14,270
|
14,010
|
14,017
|
13,999
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
24,188
|
24,188
|
24,188
|
24,188
|
24,188
|
|
4. Provision for diminution in value of financial long-term investments
|
-9,912
|
-9,919
|
-10,179
|
-10,172
|
-10,190
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,124
|
5,862
|
6,235
|
3,181
|
4,002
|
|
1. Long-term prepaid expenses
|
4,773
|
5,526
|
5,610
|
2,458
|
3,246
|
|
2. Deferred income tax assets
|
350
|
336
|
625
|
723
|
757
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
170,404
|
154,406
|
151,997
|
198,962
|
162,923
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
88,831
|
72,955
|
72,833
|
121,834
|
85,512
|
|
I. Current liabilities
|
88,831
|
72,955
|
72,833
|
113,034
|
79,674
|
|
1. Borrowings and short-term financial leased liabilities
|
4,497
|
750
|
1,400
|
3,466
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
31,025
|
21,222
|
14,637
|
43,892
|
28,955
|
|
4. Advances from customers
|
1,022
|
846
|
1,957
|
6,982
|
4,633
|
|
5. Taxes and other payables to the State Budget
|
7,705
|
13,609
|
11,793
|
10,201
|
5,292
|
|
6. Payables to employees
|
2,001
|
3,081
|
5,649
|
4,383
|
4,142
|
|
7. Short-term accrued expenses
|
1,942
|
3,335
|
5,535
|
4,918
|
4,501
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
108
|
287
|
4,289
|
6,414
|
893
|
|
11. Other short-term payables
|
40,079
|
29,515
|
27,235
|
30,941
|
29,537
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
1,380
|
1,187
|
|
13. Bonus and welfare fund
|
452
|
310
|
339
|
458
|
534
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
8,800
|
5,837
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
8,800
|
2,950
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
1,171
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
1,716
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
81,573
|
81,452
|
79,164
|
77,127
|
77,411
|
|
I. ShareHolder's equity
|
81,573
|
81,452
|
79,164
|
77,127
|
77,411
|
|
1. Owner's investment capital
|
40,500
|
40,500
|
40,500
|
40,500
|
40,500
|
|
2. Share capital surplus
|
20,355
|
20,355
|
20,355
|
20,355
|
20,355
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
5. Treasury shares
|
-574
|
-574
|
-574
|
-574
|
-574
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,643
|
8,643
|
8,643
|
8,643
|
8,643
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
9,649
|
9,528
|
7,240
|
5,204
|
5,488
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,624
|
7,372
|
4,768
|
2,430
|
2,431
|
|
- Profit after tax undistributed this period
|
2,025
|
2,156
|
2,473
|
2,774
|
3,057
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
170,404
|
154,406
|
151,997
|
198,962
|
162,923
|