|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
99,904
|
114,904
|
121,524
|
136,126
|
145,183
|
|
I. Cash and cash equivalents
|
44,625
|
38,009
|
42,277
|
51,830
|
53,385
|
|
1. Cash
|
39,625
|
29,009
|
33,277
|
38,230
|
42,485
|
|
2. Cash equivalents
|
5,000
|
9,000
|
9,000
|
13,600
|
10,900
|
|
II. Short-term financial investments
|
800
|
0
|
0
|
0
|
8,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
800
|
0
|
0
|
0
|
8,000
|
|
III. Short-term receivables
|
47,497
|
68,005
|
71,592
|
76,458
|
77,520
|
|
1. Short-term receivables of customers
|
29,081
|
48,469
|
42,044
|
51,127
|
52,680
|
|
2. Prepayments to suppliers
|
5,415
|
4,992
|
8,607
|
4,866
|
6,844
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
20,455
|
21,994
|
28,390
|
27,797
|
25,329
|
|
7. Provision for doubtful short-term receivables
|
-7,453
|
-7,449
|
-7,449
|
-7,333
|
-7,333
|
|
IV. Inventories
|
4,348
|
7,158
|
5,713
|
6,332
|
5,166
|
|
1. Inventories
|
4,448
|
7,258
|
5,814
|
6,432
|
5,267
|
|
2. Provision for decline in value of inventories
|
-101
|
-101
|
-101
|
-101
|
-101
|
|
V. Other current assets
|
2,634
|
1,732
|
1,942
|
1,505
|
1,111
|
|
1. Short-term prepaid expenses
|
2,597
|
1,507
|
1,871
|
1,500
|
1,105
|
|
2. Deductible VAT
|
22
|
199
|
65
|
2
|
2
|
|
3. Taxes and the State Receivables
|
15
|
26
|
5
|
4
|
4
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
49,792
|
48,019
|
46,157
|
45,956
|
44,060
|
|
I. Long-term receivables
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
29,512
|
28,018
|
26,655
|
25,481
|
24,445
|
|
1. Tangible fixed assets
|
21,309
|
19,815
|
18,451
|
17,278
|
16,242
|
|
- Cost
|
102,790
|
102,531
|
102,531
|
102,531
|
85,961
|
|
- Accumulated depreciation
|
-81,481
|
-82,716
|
-84,080
|
-85,253
|
-69,719
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,203
|
8,203
|
8,203
|
8,203
|
8,203
|
|
- Cost
|
8,203
|
8,203
|
8,203
|
8,203
|
8,203
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
13,999
|
13,999
|
13,999
|
14,062
|
14,062
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
24,188
|
24,188
|
24,188
|
24,188
|
24,188
|
|
4. Provision for diminution in value of financial long-term investments
|
-10,190
|
-10,190
|
-10,190
|
0
|
-10,127
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
-10,127
|
0
|
|
V. Total other long-term assets
|
4,281
|
4,002
|
3,504
|
4,414
|
3,554
|
|
1. Long-term prepaid expenses
|
3,559
|
3,246
|
2,749
|
3,659
|
2,799
|
|
2. Deferred income tax assets
|
723
|
757
|
755
|
755
|
755
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
149,696
|
162,923
|
167,681
|
182,082
|
189,243
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
73,293
|
85,512
|
89,232
|
105,633
|
111,843
|
|
I. Current liabilities
|
68,076
|
79,674
|
82,824
|
100,354
|
105,492
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13,845
|
28,955
|
27,107
|
41,287
|
42,776
|
|
4. Advances from customers
|
3,326
|
4,633
|
6,317
|
5,388
|
2,435
|
|
5. Taxes and other payables to the State Budget
|
5,535
|
5,292
|
5,489
|
6,752
|
7,490
|
|
6. Payables to employees
|
3,918
|
4,142
|
5,125
|
6,188
|
6,931
|
|
7. Short-term accrued expenses
|
5,303
|
4,501
|
5,677
|
6,835
|
9,371
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
827
|
893
|
1,015
|
519
|
613
|
|
11. Other short-term payables
|
33,261
|
29,537
|
30,436
|
30,997
|
31,808
|
|
12. Provision for short term payables
|
1,467
|
1,187
|
1,334
|
1,643
|
3,386
|
|
13. Bonus and welfare fund
|
594
|
534
|
325
|
744
|
681
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,217
|
5,837
|
6,408
|
5,279
|
6,350
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
2,300
|
2,950
|
3,950
|
3,250
|
4,750
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
773
|
1,171
|
1,171
|
1,171
|
1,171
|
|
11. Long-term unrealized revenue
|
2,145
|
1,716
|
1,287
|
858
|
429
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
76,403
|
77,411
|
78,449
|
76,449
|
77,400
|
|
I. ShareHolder's equity
|
76,403
|
77,411
|
78,449
|
76,449
|
77,400
|
|
1. Owner's investment capital
|
40,500
|
40,500
|
40,500
|
40,500
|
40,500
|
|
2. Share capital surplus
|
20,355
|
20,355
|
20,355
|
20,355
|
20,355
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
5. Treasury shares
|
-574
|
-574
|
-574
|
-574
|
-574
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,643
|
8,643
|
8,643
|
8,643
|
8,643
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,479
|
5,488
|
6,525
|
4,526
|
5,476
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,431
|
2,431
|
5,492
|
2,432
|
4,526
|
|
- Profit after tax undistributed this period
|
2,049
|
3,057
|
1,033
|
2,094
|
951
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
149,696
|
162,923
|
167,681
|
182,082
|
189,243
|