Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 229,974 168,160 198,468 241,274 300,344
2. Deductions of revenue 0
3. Net revenues (1)-(2) 229,974 168,160 198,468 241,274 300,344
4. Cost of goods sold 218,238 161,108 190,325 228,764 282,044
5. Gross profit (3)-(4) 11,736 7,052 8,143 12,510 18,300
6. Revenue of financial operations 491 269 223 135 228
7. Financial expense 13 0 42 115 148
-In which: Loan interest expenses 13 0 42 115 94
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,580 6,111 7,117 9,968 13,447
10. Enterprise administration expenses 1,475 707 494 1,893 3,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 158 502 714 669 1,779
12. Other income 76 0 449 0 268
13. Other expenses -10 2 155 59 560
14. Other profit (12)-(13) 86 -2 294 -59 -292
15. Total accounting profit before tax (11)+(14) 244 501 1,009 609 1,487
16. Costs of current corporate income tax 304 96 211 126 495
17. Costs of deferred corporate income tax -289 0 -111
18. Costs of corporate income tax (16)+(17) 15 96 211 126 383
19. Profit after corporate income tax (15)-(18) 229 405 798 483 1,104
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 229 405 798 483 1,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)