Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 241,274 300,344 102,439 71,100 28,085
2. Deductions of revenue 0
3. Net revenues (1)-(2) 241,274 300,344 102,439 71,100 28,085
4. Cost of goods sold 228,764 282,044 91,180 60,378 17,190
5. Gross profit (3)-(4) 12,510 18,300 11,259 10,722 10,895
6. Revenue of financial operations 135 228 87 651 159
7. Financial expense 115 148 246 152 31
-In which: Loan interest expenses 115 94 133 27
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,968 13,447 8,355 8,277 8,352
10. Enterprise administration expenses 1,893 3,154 2,166 1,847 1,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 669 1,779 579 1,096 773
12. Other income 0 268 36 47 27
13. Other expenses 59 560 8 42 43
14. Other profit (12)-(13) -59 -292 27 5 -16
15. Total accounting profit before tax (11)+(14) 609 1,487 606 1,100 758
16. Costs of current corporate income tax 126 495 121 125 168
17. Costs of deferred corporate income tax -111 0
18. Costs of corporate income tax (16)+(17) 126 383 121 125 168
19. Profit after corporate income tax (15)-(18) 483 1,104 485 975 589
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 483 1,104 485 975 589
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)