Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 102,439 71,100 28,085 57,744 44,232
2. Deductions of revenue 0
3. Net revenues (1)-(2) 102,439 71,100 28,085 57,744 44,232
4. Cost of goods sold 91,180 60,378 17,190 44,905 30,143
5. Gross profit (3)-(4) 11,259 10,722 10,895 12,839 14,089
6. Revenue of financial operations 87 651 159 211 346
7. Financial expense 246 152 31 33 9
-In which: Loan interest expenses 133 27 33
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,355 8,277 8,352 9,803 10,332
10. Enterprise administration expenses 2,166 1,847 1,897 2,001 2,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 579 1,096 773 1,213 1,306
12. Other income 36 47 27 59 4
13. Other expenses 8 42 43 10 7
14. Other profit (12)-(13) 27 5 -16 50 -3
15. Total accounting profit before tax (11)+(14) 606 1,100 758 1,262 1,302
16. Costs of current corporate income tax 121 125 168 288 269
17. Costs of deferred corporate income tax 0 -34
18. Costs of corporate income tax (16)+(17) 121 125 168 254 269
19. Profit after corporate income tax (15)-(18) 485 975 589 1,008 1,033
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 485 975 589 1,008 1,033
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)