Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 198,468 241,274 300,344 102,439 71,100
2. Deductions of revenue
3. Net revenues (1)-(2) 198,468 241,274 300,344 102,439 71,100
4. Cost of goods sold 190,325 228,764 282,044 91,180 60,378
5. Gross profit (3)-(4) 8,143 12,510 18,300 11,259 10,722
6. Revenue of financial operations 223 135 228 87 651
7. Financial expense 42 115 148 246 152
-In which: Loan interest expenses 42 115 94 133
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,117 9,968 13,447 8,355 8,277
10. Enterprise administration expenses 494 1,893 3,154 2,166 1,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 714 669 1,779 579 1,096
12. Other income 449 0 268 36 47
13. Other expenses 155 59 560 8 42
14. Other profit (12)-(13) 294 -59 -292 27 5
15. Total accounting profit before tax (11)+(14) 1,009 609 1,487 606 1,100
16. Costs of current corporate income tax 211 126 495 121 125
17. Costs of deferred corporate income tax -111
18. Costs of corporate income tax (16)+(17) 211 126 383 121 125
19. Profit after corporate income tax (15)-(18) 798 483 1,104 485 975
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 798 483 1,104 485 975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)