Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 28,085 57,744 44,232 70,479 77,801
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,085 57,744 44,232 70,479 77,801
4. Cost of goods sold 17,190 44,905 30,143 53,961 57,519
5. Gross profit (3)-(4) 10,895 12,839 14,089 16,519 20,282
6. Revenue of financial operations 159 211 346 305 293
7. Financial expense 31 33 9 59 89
-In which: Loan interest expenses 27 33 122 89
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,352 9,803 10,332 12,138 15,677
10. Enterprise administration expenses 1,897 2,001 2,789 3,039 3,590
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 773 1,213 1,306 1,588 1,218
12. Other income 27 59 4 18 10
13. Other expenses 43 10 7 220 35
14. Other profit (12)-(13) -16 50 -3 -202 -25
15. Total accounting profit before tax (11)+(14) 758 1,262 1,302 1,386 1,194
16. Costs of current corporate income tax 168 288 269 325 243
17. Costs of deferred corporate income tax 0 -34
18. Costs of corporate income tax (16)+(17) 168 254 269 325 243
19. Profit after corporate income tax (15)-(18) 589 1,008 1,033 1,062 951
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 589 1,008 1,033 1,062 951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)