Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 300,344 102,439 71,100 28,085 57,744
2. Deductions of revenue 0
3. Net revenues (1)-(2) 300,344 102,439 71,100 28,085 57,744
4. Cost of goods sold 282,044 91,180 60,378 17,190 44,905
5. Gross profit (3)-(4) 18,300 11,259 10,722 10,895 12,839
6. Revenue of financial operations 228 87 651 159 211
7. Financial expense 148 246 152 31 33
-In which: Loan interest expenses 94 133 27 33
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,447 8,355 8,277 8,352 9,803
10. Enterprise administration expenses 3,154 2,166 1,847 1,897 2,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,779 579 1,096 773 1,213
12. Other income 268 36 47 27 59
13. Other expenses 560 8 42 43 10
14. Other profit (12)-(13) -292 27 5 -16 50
15. Total accounting profit before tax (11)+(14) 1,487 606 1,100 758 1,262
16. Costs of current corporate income tax 495 121 125 168 288
17. Costs of deferred corporate income tax -111 0 -34
18. Costs of corporate income tax (16)+(17) 383 121 125 168 254
19. Profit after corporate income tax (15)-(18) 1,104 485 975 589 1,008
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,104 485 975 589 1,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)