Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 168,160 198,468 241,274 300,344 102,439
2. Deductions of revenue 0
3. Net revenues (1)-(2) 168,160 198,468 241,274 300,344 102,439
4. Cost of goods sold 161,108 190,325 228,764 282,044 91,180
5. Gross profit (3)-(4) 7,052 8,143 12,510 18,300 11,259
6. Revenue of financial operations 269 223 135 228 87
7. Financial expense 0 42 115 148 246
-In which: Loan interest expenses 0 42 115 94
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,111 7,117 9,968 13,447 8,355
10. Enterprise administration expenses 707 494 1,893 3,154 2,166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 502 714 669 1,779 579
12. Other income 0 449 0 268 36
13. Other expenses 2 155 59 560 8
14. Other profit (12)-(13) -2 294 -59 -292 27
15. Total accounting profit before tax (11)+(14) 501 1,009 609 1,487 606
16. Costs of current corporate income tax 96 211 126 495 121
17. Costs of deferred corporate income tax 0 -111
18. Costs of corporate income tax (16)+(17) 96 211 126 383 121
19. Profit after corporate income tax (15)-(18) 405 798 483 1,104 485
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 405 798 483 1,104 485
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)