Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 880,870 975,448 952,653 1,072,358 1,000,871
2. Deductions of revenue 13 37 47 11 30
3. Net revenues (1)-(2) 880,858 975,411 952,606 1,072,347 1,000,842
4. Cost of goods sold 794,934 852,097 855,621 974,219 901,129
5. Gross profit (3)-(4) 85,923 123,314 96,985 98,127 99,713
6. Revenue of financial operations 7,298 1,993 1,828 2,360 2,241
7. Financial expense 12,879 24,804 16,468 18,065 14,287
-In which: Loan interest expenses 3,998 6,383 6,309 5,103 3,378
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,091 15,359 7,550 9,731 8,113
10. Enterprise administration expenses 11,886 48,771 24,134 25,595 15,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,365 36,372 50,662 47,095 63,798
12. Other income 468 191 147 50 165
13. Other expenses 27
14. Other profit (12)-(13) 441 191 147 50 165
15. Total accounting profit before tax (11)+(14) 56,806 36,562 50,809 47,145 63,964
16. Costs of current corporate income tax 11,361 9,317 10,162 9,429 12,793
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11,361 9,317 10,162 9,429 12,793
19. Profit after corporate income tax (15)-(18) 45,445 27,245 40,647 37,716 51,171
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 45,445 27,245 40,647 37,716 51,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)