Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 922,508 880,870 975,448 952,653 1,072,358
2. Deductions of revenue 13 13 37 47 11
3. Net revenues (1)-(2) 922,494 880,858 975,411 952,606 1,072,347
4. Cost of goods sold 829,296 794,934 852,097 855,621 974,219
5. Gross profit (3)-(4) 93,199 85,923 123,314 96,985 98,127
6. Revenue of financial operations 1,835 7,298 1,993 1,828 2,360
7. Financial expense 18,917 12,879 24,804 16,468 18,065
-In which: Loan interest expenses 4,233 3,998 6,383 6,309 5,103
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,210 12,091 15,359 7,550 9,731
10. Enterprise administration expenses 23,494 11,886 48,771 24,134 25,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,412 56,365 36,372 50,662 47,095
12. Other income 1,398 468 191 147 50
13. Other expenses 1,349 27
14. Other profit (12)-(13) 49 441 191 147 50
15. Total accounting profit before tax (11)+(14) 43,461 56,806 36,562 50,809 47,145
16. Costs of current corporate income tax 8,692 11,361 9,317 10,162 9,429
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8,692 11,361 9,317 10,162 9,429
19. Profit after corporate income tax (15)-(18) 34,769 45,445 27,245 40,647 37,716
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 34,769 45,445 27,245 40,647 37,716
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)