Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 912,970 922,508 880,870 975,448 952,653
2. Deductions of revenue 9 13 13 37 47
3. Net revenues (1)-(2) 912,960 922,494 880,858 975,411 952,606
4. Cost of goods sold 808,386 829,296 794,934 852,097 855,621
5. Gross profit (3)-(4) 104,574 93,199 85,923 123,314 96,985
6. Revenue of financial operations 544 1,835 7,298 1,993 1,828
7. Financial expense 14,424 18,917 12,879 24,804 16,468
-In which: Loan interest expenses 4,506 4,233 3,998 6,383 6,309
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,519 9,210 12,091 15,359 7,550
10. Enterprise administration expenses 28,837 23,494 11,886 48,771 24,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,339 43,412 56,365 36,372 50,662
12. Other income 124 1,398 468 191 147
13. Other expenses 1,349 27
14. Other profit (12)-(13) 124 49 441 191 147
15. Total accounting profit before tax (11)+(14) 53,463 43,461 56,806 36,562 50,809
16. Costs of current corporate income tax 1,069 8,692 11,361 9,317 10,162
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,069 8,692 11,361 9,317 10,162
19. Profit after corporate income tax (15)-(18) 52,393 34,769 45,445 27,245 40,647
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 52,393 34,769 45,445 27,245 40,647
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)