Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 952,653 1,072,358 1,000,871 1,110,407 1,033,860
2. Deductions of revenue 47 11 30 1
3. Net revenues (1)-(2) 952,606 1,072,347 1,000,842 1,110,407 1,033,859
4. Cost of goods sold 855,621 974,219 901,129 990,420 934,306
5. Gross profit (3)-(4) 96,985 98,127 99,713 119,988 99,553
6. Revenue of financial operations 1,828 2,360 2,241 1,161 681
7. Financial expense 16,468 18,065 14,287 14,955 20,701
-In which: Loan interest expenses 6,309 5,103 3,378 5,809 9,019
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,550 9,731 8,113 6,706 5,739
10. Enterprise administration expenses 24,134 25,595 15,757 33,459 29,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 50,662 47,095 63,798 66,030 44,040
12. Other income 147 50 165 21 252
13. Other expenses 25
14. Other profit (12)-(13) 147 50 165 21 227
15. Total accounting profit before tax (11)+(14) 50,809 47,145 63,964 66,051 44,267
16. Costs of current corporate income tax 10,162 9,429 12,793 13,536 8,853
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 10,162 9,429 12,793 13,536 8,853
19. Profit after corporate income tax (15)-(18) 40,647 37,716 51,171 52,515 35,414
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,647 37,716 51,171 52,515 35,414
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0