Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,000,871 1,110,407 1,033,860 1,147,368 1,126,411
2. Deductions of revenue 30 1 25
3. Net revenues (1)-(2) 1,000,842 1,110,407 1,033,859 1,147,368 1,126,386
4. Cost of goods sold 901,129 990,420 934,306 1,010,890 961,085
5. Gross profit (3)-(4) 99,713 119,988 99,553 136,478 165,301
6. Revenue of financial operations 2,241 1,161 681 471 1,914
7. Financial expense 14,287 14,955 20,701 22,885 19,998
-In which: Loan interest expenses 3,378 5,809 9,019 9,111 7,086
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,113 6,706 5,739 8,137 8,846
10. Enterprise administration expenses 15,757 33,459 29,754 29,108 30,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,798 66,030 44,040 76,819 108,112
12. Other income 165 21 252 52 248
13. Other expenses 25 24
14. Other profit (12)-(13) 165 21 227 52 224
15. Total accounting profit before tax (11)+(14) 63,964 66,051 44,267 76,871 108,336
16. Costs of current corporate income tax 12,793 13,536 8,853 15,374 21,667
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,793 13,536 8,853 15,374 21,667
19. Profit after corporate income tax (15)-(18) 51,171 52,515 35,414 61,497 86,669
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 51,171 52,515 35,414 61,497 86,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0