Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 975,448 952,653 1,072,358 1,000,871 1,110,407
2. Deductions of revenue 37 47 11 30
3. Net revenues (1)-(2) 975,411 952,606 1,072,347 1,000,842 1,110,407
4. Cost of goods sold 852,097 855,621 974,219 901,129 990,420
5. Gross profit (3)-(4) 123,314 96,985 98,127 99,713 119,988
6. Revenue of financial operations 1,993 1,828 2,360 2,241 1,161
7. Financial expense 24,804 16,468 18,065 14,287 14,955
-In which: Loan interest expenses 6,383 6,309 5,103 3,378 5,809
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,359 7,550 9,731 8,113 6,706
10. Enterprise administration expenses 48,771 24,134 25,595 15,757 33,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,372 50,662 47,095 63,798 66,030
12. Other income 191 147 50 165 21
13. Other expenses
14. Other profit (12)-(13) 191 147 50 165 21
15. Total accounting profit before tax (11)+(14) 36,562 50,809 47,145 63,964 66,051
16. Costs of current corporate income tax 9,317 10,162 9,429 12,793 13,536
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,317 10,162 9,429 12,793 13,536
19. Profit after corporate income tax (15)-(18) 27,245 40,647 37,716 51,171 52,515
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,245 40,647 37,716 51,171 52,515
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)