ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
73,608
|
119,301
|
179,733
|
195,380
|
210,023
|
I. Cash and cash equivalents
|
33,864
|
86,920
|
102,356
|
97,622
|
115,702
|
1. Cash
|
33,864
|
26,920
|
7,356
|
10,622
|
3,702
|
2. Cash equivalents
|
0
|
60,000
|
95,000
|
87,000
|
112,000
|
II. Short-term financial investments
|
0
|
10,000
|
40,000
|
40,000
|
69,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
10,000
|
40,000
|
40,000
|
69,500
|
III. Short-term receivables
|
17,370
|
8,432
|
10,486
|
13,208
|
9,608
|
1. Short-term receivables of customers
|
16,239
|
6,967
|
7,825
|
10,885
|
6,383
|
2. Prepayments to suppliers
|
1,307
|
256
|
68
|
69
|
195
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
639
|
1,348
|
2,749
|
2,406
|
3,219
|
7. Provision for doubtful short-term receivables
|
-816
|
-139
|
-157
|
-152
|
-188
|
IV. Inventories
|
22,374
|
13,550
|
26,786
|
44,169
|
15,135
|
1. Inventories
|
22,384
|
13,550
|
26,786
|
44,169
|
15,135
|
2. Provision for decline in value of inventories
|
-10
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
399
|
104
|
381
|
78
|
1. Short-term prepaid expenses
|
0
|
108
|
104
|
90
|
78
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
291
|
0
|
291
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
232,604
|
188,223
|
139,506
|
107,958
|
102,106
|
I. Long-term receivables
|
515
|
485
|
521
|
555
|
593
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
515
|
485
|
521
|
555
|
593
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
210,331
|
167,085
|
124,980
|
94,420
|
89,969
|
1. Tangible fixed assets
|
210,331
|
167,085
|
124,980
|
94,420
|
89,969
|
- Cost
|
941,519
|
950,376
|
957,682
|
959,146
|
969,818
|
- Accumulated depreciation
|
-731,188
|
-783,290
|
-832,702
|
-864,725
|
-879,850
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
1,632
|
1,632
|
1,632
|
1,632
|
1,632
|
- Accumulated depreciation
|
-1,632
|
-1,632
|
-1,632
|
-1,632
|
-1,632
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
385
|
162
|
251
|
458
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
385
|
162
|
251
|
458
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,374
|
20,491
|
13,754
|
12,525
|
11,545
|
1. Long-term prepaid expenses
|
21,374
|
20,491
|
13,754
|
12,525
|
11,545
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
306,213
|
307,524
|
319,238
|
303,338
|
312,129
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
117,319
|
103,621
|
115,982
|
106,598
|
111,828
|
I. Current liabilities
|
88,796
|
95,636
|
110,461
|
103,543
|
111,235
|
1. Borrowings and short-term financial leased liabilities
|
3,303
|
0
|
2,500
|
2,500
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
23,742
|
37,445
|
50,408
|
32,826
|
42,562
|
4. Advances from customers
|
815
|
395
|
376
|
2,890
|
1,856
|
5. Taxes and other payables to the State Budget
|
10,514
|
7,362
|
7,583
|
6,794
|
14,304
|
6. Payables to employees
|
37,072
|
38,615
|
35,598
|
38,773
|
33,294
|
7. Short-term accrued expenses
|
3,550
|
3,303
|
825
|
4,937
|
300
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,816
|
2,506
|
1,845
|
1,539
|
1,654
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,983
|
6,010
|
11,325
|
13,285
|
17,265
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
28,524
|
7,985
|
5,521
|
3,055
|
593
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
28,075
|
7,500
|
5,000
|
2,500
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
449
|
485
|
521
|
555
|
593
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
188,893
|
203,903
|
203,256
|
196,740
|
200,301
|
I. ShareHolder's equity
|
188,893
|
203,903
|
203,256
|
196,740
|
200,301
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
2. Share capital surplus
|
464
|
464
|
464
|
464
|
464
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
32,115
|
32,115
|
41,157
|
41,157
|
41,157
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
36,314
|
51,324
|
41,635
|
35,118
|
38,679
|
- After tax undistributed profit accumulated to the end of prior period
|
2,467
|
8,836
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
33,847
|
42,488
|
41,635
|
35,118
|
38,679
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
306,213
|
307,524
|
319,238
|
303,338
|
312,129
|