|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
190,228
|
203,663
|
215,848
|
219,406
|
219,265
|
|
I. Cash and cash equivalents
|
75,297
|
70,449
|
32,536
|
17,637
|
12,898
|
|
1. Cash
|
7,297
|
4,449
|
3,536
|
7,637
|
12,898
|
|
2. Cash equivalents
|
68,000
|
66,000
|
29,000
|
10,000
|
0
|
|
II. Short-term financial investments
|
63,500
|
85,500
|
151,000
|
154,000
|
156,064
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
63,500
|
85,500
|
151,000
|
154,000
|
156,064
|
|
III. Short-term receivables
|
13,368
|
4,520
|
5,963
|
5,955
|
5,333
|
|
1. Short-term receivables of customers
|
2,574
|
2,823
|
128
|
3,918
|
3,872
|
|
2. Prepayments to suppliers
|
8,221
|
578
|
2,306
|
594
|
582
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,680
|
1,218
|
3,631
|
1,537
|
966
|
|
7. Provision for doubtful short-term receivables
|
-106
|
-99
|
-101
|
-94
|
-87
|
|
IV. Inventories
|
36,139
|
42,220
|
25,882
|
40,585
|
42,472
|
|
1. Inventories
|
36,139
|
42,220
|
25,882
|
40,585
|
42,472
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,923
|
973
|
467
|
1,229
|
2,497
|
|
1. Short-term prepaid expenses
|
1,920
|
966
|
64
|
826
|
2,229
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
3
|
7
|
403
|
403
|
268
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
103,928
|
98,028
|
99,613
|
101,252
|
96,733
|
|
I. Long-term receivables
|
632
|
632
|
632
|
794
|
794
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
632
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
632
|
0
|
632
|
794
|
794
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
92,109
|
86,247
|
87,339
|
88,213
|
83,418
|
|
1. Tangible fixed assets
|
92,109
|
86,247
|
87,339
|
88,213
|
83,418
|
|
- Cost
|
980,274
|
980,274
|
985,804
|
991,418
|
986,308
|
|
- Accumulated depreciation
|
-888,164
|
-894,027
|
-898,465
|
-903,206
|
-902,890
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
1,632
|
1,632
|
1,632
|
1,632
|
1,632
|
|
- Accumulated depreciation
|
-1,632
|
-1,632
|
-1,632
|
-1,632
|
-1,632
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
80
|
260
|
200
|
1,794
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
80
|
260
|
200
|
1,794
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,107
|
10,888
|
11,442
|
10,451
|
12,521
|
|
1. Long-term prepaid expenses
|
11,107
|
10,888
|
11,442
|
10,451
|
12,521
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
294,156
|
301,690
|
315,462
|
320,658
|
315,998
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
116,677
|
119,961
|
112,215
|
115,074
|
131,938
|
|
I. Current liabilities
|
116,045
|
119,329
|
111,583
|
114,402
|
131,265
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
1,815
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
31,446
|
49,369
|
37,338
|
48,660
|
40,334
|
|
4. Advances from customers
|
2,480
|
2,358
|
3,928
|
3,279
|
2,482
|
|
5. Taxes and other payables to the State Budget
|
10,212
|
11,962
|
13,941
|
2,654
|
8,247
|
|
6. Payables to employees
|
26,467
|
28,077
|
38,247
|
24,369
|
33,200
|
|
7. Short-term accrued expenses
|
2,917
|
3,909
|
5,383
|
3,363
|
21,795
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,653
|
0
|
1,002
|
1,126
|
5,055
|
|
12. Provision for short term payables
|
17,715
|
3,199
|
0
|
22,137
|
0
|
|
13. Bonus and welfare fund
|
23,155
|
18,640
|
11,744
|
8,815
|
20,152
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
632
|
632
|
632
|
673
|
673
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
632
|
632
|
632
|
673
|
673
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
177,479
|
181,729
|
203,247
|
205,584
|
184,060
|
|
I. ShareHolder's equity
|
177,479
|
181,729
|
203,247
|
205,584
|
184,060
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
|
2. Share capital surplus
|
464
|
464
|
464
|
464
|
464
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
41,157
|
41,157
|
41,157
|
41,157
|
41,157
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,857
|
20,108
|
41,626
|
43,962
|
22,438
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
41,626
|
0
|
|
- Profit after tax undistributed this period
|
15,857
|
20,108
|
41,626
|
2,337
|
22,438
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
294,156
|
301,690
|
315,462
|
320,658
|
315,998
|