Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 146,449 189,634 153,092 216,602 179,392
2. Deductions of revenue 0 18
3. Net revenues (1)-(2) 146,449 189,634 153,092 216,602 179,373
4. Cost of goods sold 134,402 160,935 136,319 176,038 167,087
5. Gross profit (3)-(4) 12,047 28,699 16,773 40,564 12,287
6. Revenue of financial operations 322 2,815 411 3,239 492
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,947 5,152 1,652 3,672 1,938
10. Enterprise administration expenses 7,139 9,268 10,227 13,080 7,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,283 17,093 5,305 27,051 2,937
12. Other income 4 4 18 0 0
13. Other expenses 480 0
14. Other profit (12)-(13) -476 4 18 0 0
15. Total accounting profit before tax (11)+(14) 2,807 17,096 5,323 27,051 2,936
16. Costs of current corporate income tax 613 3,434 1,072 5,533 600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 613 3,434 1,072 5,533 600
19. Profit after corporate income tax (15)-(18) 2,194 13,663 4,251 21,518 2,337
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,194 13,663 4,251 21,518 2,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)