Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 199,436 116,975 162,888 155,439 225,884
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 199,436 116,975 162,888 155,439 225,884
4. Cost of goods sold 166,805 109,422 137,226 137,676 182,559
5. Gross profit (3)-(4) 32,632 7,553 25,662 17,763 43,325
6. Revenue of financial operations 2,195 344 1,431 260 2,691
7. Financial expense 59 44 42 43 40
-In which: Loan interest expenses 33 26 16 16 14
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,958 1,316 2,653 2,729 5,598
10. Enterprise administration expenses 8,889 6,066 9,339 9,017 13,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,921 471 15,059 6,235 26,780
12. Other income 5 0 28 79 27
13. Other expenses 175 0 173
14. Other profit (12)-(13) -169 0 28 79 -146
15. Total accounting profit before tax (11)+(14) 21,751 471 15,087 6,314 26,634
16. Costs of current corporate income tax 4,455 109 3,032 1,275 5,410
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,455 109 3,032 1,275 5,410
19. Profit after corporate income tax (15)-(18) 17,297 361 12,055 5,038 21,225
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,297 361 12,055 5,038 21,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)