Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,086,884 2,122,089 4,327,442 6,456,876 5,080,166
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,086,884 2,122,089 4,327,442 6,456,876 5,080,166
4. Cost of goods sold 3,014,350 2,027,321 4,218,800 6,264,935 4,920,466
5. Gross profit (3)-(4) 72,535 94,768 108,643 191,941 159,700
6. Revenue of financial operations 8,412 2,543 6,465 472 1,856
7. Financial expense 17,700 13,744 23,642 39,515 31,053
-In which: Loan interest expenses 17,354 11,069 12,162 22,479 24,734
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 42,674 58,680 47,078 85,450 96,716
10. Enterprise administration expenses 14,243 23,022 14,348 21,404 17,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,330 1,865 30,040 46,044 15,953
12. Other income 10,569 19,470 112 969 4,943
13. Other expenses 2,804 755 156 781 434
14. Other profit (12)-(13) 7,765 18,715 -44 188 4,509
15. Total accounting profit before tax (11)+(14) 14,095 20,580 29,996 46,232 20,461
16. Costs of current corporate income tax 2,819 5,583 5,999 10,572 4,092
17. Costs of deferred corporate income tax 0 2,580 0
18. Costs of corporate income tax (16)+(17) 2,819 8,163 5,999 10,572 4,092
19. Profit after corporate income tax (15)-(18) 11,276 12,417 23,997 35,660 16,369
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,276 12,417 23,997 35,660 16,369
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)