Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,376,263 5,774,358 3,086,884 2,122,089 4,327,442
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,376,263 5,774,358 3,086,884 2,122,089 4,327,442
4. Cost of goods sold 5,271,007 5,636,021 3,014,350 2,027,321 4,218,800
5. Gross profit (3)-(4) 105,256 138,337 72,535 94,768 108,643
6. Revenue of financial operations 8,999 15,371 8,412 2,543 6,465
7. Financial expense 13,074 27,686 17,700 13,744 23,642
-In which: Loan interest expenses 6,975 13,797 17,354 11,069 12,162
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 50,689 61,206 42,674 58,680 47,078
10. Enterprise administration expenses 22,053 22,421 14,243 23,022 14,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,438 42,395 6,330 1,865 30,040
12. Other income 120 708 10,569 19,470 112
13. Other expenses 3,554 5,527 2,804 755 156
14. Other profit (12)-(13) -3,434 -4,819 7,765 18,715 -44
15. Total accounting profit before tax (11)+(14) 25,004 37,576 14,095 20,580 29,996
16. Costs of current corporate income tax 5,001 7,537 2,819 5,583 5,999
17. Costs of deferred corporate income tax 0 2,580 0
18. Costs of corporate income tax (16)+(17) 5,001 7,537 2,819 8,163 5,999
19. Profit after corporate income tax (15)-(18) 20,003 30,039 11,276 12,417 23,997
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,003 30,039 11,276 12,417 23,997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)