Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,929,950 4,006,020 2,471,358 5,376,263 5,774,358
2. Deductions of revenue
3. Net revenues (1)-(2) 4,929,950 4,006,020 2,471,358 5,376,263 5,774,358
4. Cost of goods sold 4,803,178 3,922,256 2,417,945 5,271,007 5,636,021
5. Gross profit (3)-(4) 126,773 83,763 53,413 105,256 138,337
6. Revenue of financial operations 4,079 26,912 7,768 8,999 15,371
7. Financial expense 15,957 12,588 4,932 13,074 27,686
-In which: Loan interest expenses 7,254 11,826 3,135 6,975 13,797
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,163 46,454 29,748 50,689 61,206
10. Enterprise administration expenses 25,954 17,061 26,627 22,053 22,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,778 34,573 -126 28,438 42,395
12. Other income 279 4,519 28,763 120 708
13. Other expenses 2,084 1,026 142 3,554 5,527
14. Other profit (12)-(13) -1,805 3,494 28,621 -3,434 -4,819
15. Total accounting profit before tax (11)+(14) 61,973 38,066 28,495 25,004 37,576
16. Costs of current corporate income tax 14,548 9,032 7,022 5,001 7,537
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 14,548 9,032 7,022 5,001 7,537
19. Profit after corporate income tax (15)-(18) 47,425 29,035 21,473 20,003 30,039
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 47,425 29,035 21,473 20,003 30,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)