Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,471,358 5,376,263 5,774,358 3,086,884 2,122,089
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,471,358 5,376,263 5,774,358 3,086,884 2,122,089
4. Cost of goods sold 2,417,945 5,271,007 5,636,021 3,014,350 2,027,321
5. Gross profit (3)-(4) 53,413 105,256 138,337 72,535 94,768
6. Revenue of financial operations 7,768 8,999 15,371 8,412 2,543
7. Financial expense 4,932 13,074 27,686 17,700 13,744
-In which: Loan interest expenses 3,135 6,975 13,797 17,354 11,069
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 29,748 50,689 61,206 42,674 58,680
10. Enterprise administration expenses 26,627 22,053 22,421 14,243 23,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -126 28,438 42,395 6,330 1,865
12. Other income 28,763 120 708 10,569 19,470
13. Other expenses 142 3,554 5,527 2,804 755
14. Other profit (12)-(13) 28,621 -3,434 -4,819 7,765 18,715
15. Total accounting profit before tax (11)+(14) 28,495 25,004 37,576 14,095 20,580
16. Costs of current corporate income tax 7,022 5,001 7,537 2,819 5,583
17. Costs of deferred corporate income tax 0 2,580
18. Costs of corporate income tax (16)+(17) 7,022 5,001 7,537 2,819 8,163
19. Profit after corporate income tax (15)-(18) 21,473 20,003 30,039 11,276 12,417
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,473 20,003 30,039 11,276 12,417
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)